| Revenue | DKK 199,2M | -5% |
| EBITDA | DKK 5,4M | -7% |
| Net profit | DKK 3,9M | +2% |
| Total assets | DKK 69,4M | -20% |
| Equity | DKK 38,5M | +11% |
| Employees | 49 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.311 | 144.133 | 214.226 | 327.695 | 203.397 | 242.835 | 240.424 | 289.650 | 156.731 | 159.804 | 238.317 | 161.735 | 209.618 | 199.240 |
| Staff expenses | -31.671 | -31.608 | -52.125 | -62.396 | -43.435 | -40.056 | -0 | -35.452 | -32.056 | -33.678 | -40.741 | -33.383 | -33.474 | -35.452 |
| EBITDA | 7.627 | 8.101 | 8.326 | 5.013 | 8.018 | 9.627 | 6.580 | 8.284 | 5.601 | 7.025 | -18.654 | 1.099 | 5.786 | 5.395 |
| Depreciation & amort. | -1.521 | -1.546 | -1.362 | -1.414 | -1.437 | -1.343 | -0 | -0 | -0 | -1.344 | -1.241 | -540 | -890 | -922 |
| EBIT | 6.106 | 6.554 | 6.964 | 3.600 | 6.581 | 8.284 | 6.580 | 8.284 | 5.601 | 5.681 | -19.894 | 559 | 4.897 | 4.473 |
| Net financials | 1.099 | 2.225 | 1.265 | 886 | 327 | 496 | -52 | -177 | 353 | -282 | -282 | -499 | 183 | 559 |
| Profit before tax | 7.205 | 8.780 | 8.229 | 4.486 | 6.908 | 8.779 | 5.549 | -1.740 | -4.350 | 5.398 | -20.176 | 60 | 5.080 | 5.032 |
| Tax | 1.751 | 1.998 | 1.697 | 1.027 | 1.567 | 1.942 | 1.222 | -391 | -890 | 1.192 | -4.424 | 20 | 1.241 | 1.107 |
| Net profit | 5.453 | 6.782 | 6.532 | 3.459 | 5.340 | 6.838 | 4.327 | -1.349 | -3.460 | 4.207 | -15.752 | 40 | 3.839 | 3.925 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.229 | 64.295 | 85.319 | 87.886 | 74.016 | 77.545 | 82.743 | 65.834 | 45.856 | 72.616 | 63.218 | 63.354 | 87.052 | 69.355 |
| Equity | 27.142 | 25.923 | 29.455 | 29.914 | 32.255 | 31.893 | 29.420 | 23.671 | 20.212 | 24.419 | 8.666 | 8.706 | 34.545 | 38.470 |
| Long-term debt | 588 | 542 | -1.094 | -1.577 | -1.020 | -2.253 | 0 | 1.210 | 3.425 | 0 | 15.000 | 21.957 | 0 | 0 |
| Short-term debt | 34.682 | 36.483 | 51.755 | 53.009 | 37.175 | 39.219 | 46.117 | 38.371 | 20.210 | 44.191 | 36.247 | 28.859 | 47.963 | 24.127 |
| Total debt | 34.682 | 36.483 | 51.755 | 53.009 | 37.175 | 39.219 | 46.117 | 39.581 | 23.635 | 44.191 | 51.247 | 50.816 | 47.963 | 24.127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Management | Management | 1977 | — | — |
JC Management | Management | 2020 | — | — |
JV Management | Management | 2023 | — | — |
KL Management | Management | 2002 | — | — |
PG Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1977 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KGH HOLDING, GRINDSTED A/S | Company | 100.0% | 100.0% | 2024 |
STYSIEK ApS | Company | 10.0% | 10.0% | 2008 |
KRISTIAN LIND ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Knudsen | Management | 0 companies |
| Jens Christian Molter | Management | 0 companies |
| Jan Vincent Stysiek | Management | 0 companies |
| Kristian Lind | Management | 0 companies |
| Peter Gundelach Rannes | Management | 0 companies |
| Bent Lund Rasmussen | Board of Directors | 0 companies |
| Claus Borg | Board of Directors | 0 companies |
| Niels Gade | Chairman | 0 companies |
| Jens Erland Ibsen | Board of Directors | 0 companies |
| Dines Sigurd Bagenkop Sommer | Board of Directors | 0 companies |
| Christian Møller | Board of Directors | 0 companies |
| Kim Arthur Junk | Board of Directors | 0 companies |
| Jens Ove Eriksen | Board of Directors | 0 companies |
| Anders Borg-Hansen | Chairman | 0 companies |
| Poul Skytte Madsen | Board of Directors | 0 companies |
| Claus Constantin Brun | Board of Directors | 0 companies |
| Carl Verner Hansen | Board of Directors | 0 companies |
| Carsten Matzen Ludvig | Board of Directors | 0 companies |
| Niels Fog | Board of Directors | 0 companies |