| Revenue | DKK -87K | -117% |
| EBITDA | DKK -1,7M | -68% |
| Net profit | DKK -1,7M | -68% |
| Total assets | DKK 5,9M | -25% |
| Equity | DKK 3,7M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.049 | -2.118 | -329 | -154 | 870 | 2.135 | 1.702 | 926 | 8.903 | 8.279 | 830 | 508 | -87 |
| Staff expenses | -1.595 | -1.016 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 454 | -3.134 | -329 | -154 | 870 | 2.135 | 1.702 | 926 | 8.903 | 8.279 | 830 | -1.018 | -1.708 |
| Depreciation & amort. | -374 | -306 | -252 | -247 | -346 | -352 | -352 | -383 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | -3.439 | -581 | -401 | 524 | 1.783 | 1.350 | 543 | 8.903 | 8.279 | 830 | -1.018 | -1.708 |
| Net financials | -607 | -584 | -728 | -483 | -544 | -612 | -562 | -376 | -389 | 300 | 31 | 0 | 1 |
| Profit before tax | -527 | -4.023 | -1.309 | -884 | -20 | 1.170 | 788 | 167 | 8.514 | 8.579 | 861 | -1.017 | -1.708 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -527 | -4.023 | -1.309 | -884 | -20 | 1.170 | 788 | 167 | 8.514 | 8.579 | 861 | -1.017 | -1.708 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.525 | 17.977 | 19.033 | 18.695 | 21.350 | 20.490 | 18.512 | 18.535 | 17.872 | 16.298 | 12.764 | 7.772 | 5.857 |
| Equity | -7.429 | -11.452 | -12.761 | -13.645 | -13.666 | -12.495 | -11.707 | -11.540 | -3.026 | 5.553 | 6.414 | 5.397 | 3.689 |
| Long-term debt | 11.126 | 10.805 | 10.482 | 10.159 | 9.830 | 7.863 | 7.536 | 7.207 | 1.999 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.827 | 18.624 | 21.313 | 22.182 | 25.186 | 25.122 | 22.683 | 22.869 | 18.898 | 10.745 | 6.350 | 2.375 | 2.168 |
| Total debt | 30.954 | 29.429 | 31.794 | 32.341 | 35.016 | 32.985 | 30.219 | 30.075 | 20.897 | 10.745 | 6.350 | 2.375 | 2.168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KILO DESIGN HOLDING ApS | Company | 25.0% | 0.0% | 2008 |
STEN HOLME LARSEN ApS | Company | 25.0% | 0.0% | 2008 |
NIHOLA-HOLDING ApS | Company | 25.0% | 0.0% | 2008 |
| Individual | 10.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Holme Larsen | Management | 0 companies |