| Revenue | DKK 3,4M | -30% |
| EBITDA | DKK 3,4M | -30% |
| Net profit | DKK 1,4M | -55% |
| Total assets | DKK 34,3M | -14% |
| Equity | DKK 21,3M | +0% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.059 | 2.409 | 3.921 | 4.878 | 3.392 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.059 | 2.358 | 3.921 | 4.878 | 3.392 |
| Depreciation & amort. | -2.090 | -2.431 | -2.943 | -3.418 | -3.243 |
| EBIT | -31 | -73 | 978 | 1.460 | 149 |
| Net financials | 3.851 | 3.589 | 6.189 | 2.009 | 1.109 |
| Profit before tax | 3.820 | 3.516 | 7.167 | 3.468 | 1.258 |
| Tax | -26 | -50 | 135 | 281 | -167 |
| Net profit | 3.846 | 3.566 | 7.032 | 3.187 | 1.425 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.441 | 23.769 | 35.209 | 39.968 | 34.310 |
| Equity | 9.317 | 12.882 | 19.667 | 21.355 | 21.279 |
| Long-term debt | 5.901 | 5.650 | 9.446 | 10.471 | 7.910 |
| Short-term debt | 4.295 | 4.376 | 5.113 | 6.940 | 4.315 |
| Total debt | 10.197 | 10.026 | 14.559 | 17.410 | 12.224 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PE Management | Management | 1976 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2018 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 1976 – 2018 | |
| Board of Directors | 1976 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 1993 | |
| Individual | 10–14.99% | 10–14.99% | 1993 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Individual | 10–14.99% | 10–14.99% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Hansen | Management | 0 companies |
| Martin Yan Hansen | Board of Directors | 0 companies |
| Eva Marie Hansen | Board of Directors | 0 companies |
| Susan Solvejg Hansen | Board of Directors | 0 companies |
| Henning Skovmose | Board of Directors | 0 companies |
| Caspar Yan Hansen | Board of Directors | 0 companies |