| Revenue | DKK 12,8M | -37% |
| EBITDA | DKK 79K | -99% |
| Net profit | DKK -3,2M | -259% |
| Total assets | DKK 18,9M | -7% |
| Equity | DKK 11,7M | +48% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34.668 | 25.322 | 27.325 | 25.153 | 18.376 | 24.689 | 25.306 | 21.838 | 23.866 | 23.182 | 16.348 | 17.666 | 20.242 | 12.776 |
| Staff expenses | -30.192 | -24.197 | -25.149 | -24.211 | -23.163 | -29.151 | -28.287 | -22.507 | -17.287 | -17.581 | -17.922 | -13.624 | -13.170 | -12.672 |
| EBITDA | 4.476 | 1.125 | 2.176 | 942 | -4.787 | -4.462 | -3.322 | -669 | 6.579 | 5.601 | -1.772 | 3.915 | 6.793 | 79 |
| Depreciation & amort. | -2.964 | -2.518 | -1.880 | -1.926 | -1.463 | -1.272 | -1.381 | -1.212 | -668 | -326 | -406 | -1.034 | -1.826 | -2.043 |
| EBIT | 1.512 | -1.392 | 296 | -984 | -6.250 | -5.734 | -4.703 | -1.881 | 5.911 | 5.275 | -2.178 | 2.881 | 4.967 | -1.964 |
| Net financials | -33 | 54 | 371 | 178 | 293 | 116 | -364 | -577 | -453 | -511 | -678 | -2.417 | -1.936 | -147 |
| Profit before tax | 1.479 | -1.338 | 667 | -806 | -5.957 | -5.618 | -5.067 | -2.458 | 5.458 | 4.765 | -2.856 | 464 | 3.031 | -2.111 |
| Tax | 371 | -348 | 113 | -225 | -1.315 | -1.188 | -1.021 | -582 | 1.208 | 1.056 | -516 | 349 | 1.027 | 1.071 |
| Net profit | 1.108 | -990 | 554 | -581 | -4.641 | -4.430 | -4.046 | -1.876 | 4.249 | 3.709 | -2.340 | 115 | 2.005 | -3.182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.529 | 35.273 | 31.972 | 28.235 | 26.546 | 35.525 | 32.760 | 28.590 | 35.763 | 39.126 | 31.623 | 44.751 | 20.224 | 18.854 |
| Equity | 6.802 | 10.812 | 11.366 | 10.785 | 6.144 | 7.237 | 3.191 | 149 | 4.398 | 8.107 | 5.767 | 5.882 | 7.887 | 11.674 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.976 | 2.705 | 2.154 | 1.858 | 2.661 | 1.682 | 1.741 | 1.848 | 1.866 | 1.942 |
| Short-term debt | 31.206 | 24.288 | 19.799 | 16.867 | 18.427 | 25.583 | 27.414 | 26.584 | 28.703 | 29.337 | 24.114 | 37.021 | 10.471 | 5.238 |
| Total debt | 31.206 | 24.288 | 19.799 | 16.867 | 20.402 | 28.288 | 29.568 | 28.441 | 31.365 | 31.019 | 25.856 | 38.869 | 12.337 | 7.180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 1977 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Audit | 1977 | — | — | |
ES Management | Management | 1977 | — | — |
DW Management | Management | 2002 | — | — |
PG Management | Management | 1977 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1977 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Wiisbye ApS | Company | 25.0% | 25.0% | 2015 |
CLOUDTEL HOLDING A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| John Ole Nordskov Andersen | Management | 0 companies |
| Martin Povlsen | Chief Executive Officer | 0 companies |
| Statsaut. revisor Bjarne Jensen | Audit | 0 companies |
| Erik Sangill | Management | 0 companies |
| Dion Wiisbye Olsen | Management | 0 companies |
| Peiter Gerner Olsen | Management | 0 companies |
| Lars Nygaard | Chief Executive Officer | 0 companies |
| Viktor Gustav Emil Karlsson | Board of Directors | 0 companies |
| Fritz Olof Frederik Himmelman | Board of Directors | 0 companies |
| Anthony WIld | Board of Directors | 0 companies |
| Conny Merete Olsen | Board of Directors | 0 companies |
| Carl Christian Bleakley | Chairman | 0 companies |
| Pär Christian Eismar | Board of Directors | 0 companies |
| Antony Walter Robinson | Board of Directors | 0 companies |
| Tage Reinert | Chairman | 0 companies |
| John Schlander | Board of Directors | 0 companies |
| Jean-Pierre Simon Marcel Vandromme | Chairman | 0 companies |
| Erling Sangill | Board of Directors | 0 companies |
| Ib Otzen Bertelsen | Board of Directors | 0 companies |
| Helen Sangill | Board of Directors | 0 companies |
| Bent Erik Christiansen | Board of Directors | 0 companies |
| Adam Alexander Crisp | Board of Directors | 0 companies |
| Thomas Vang Christensen | Board of Directors | 0 companies |
| Dina Wiisbye Boje Olsen | Board of Directors | 0 companies |
| Carlos Luis Riera Homar | Chairman | 0 companies |
| Helle Ommestrup | Chairman | 0 companies |