| Revenue | DKK -10K | -54% |
| EBITDA | DKK -10K | +54% |
| Net profit | DKK -29K | -220% |
| Total assets | DKK 478K | -7% |
| Equity | DKK 472K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 691 | 533 | 372 | 302 | 263 | 61 | -0 | 2 | -25 | -21 | -10 |
| Staff expenses | -372 | -452 | -313 | -422 | -314 | -80 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 320 | 81 | 58 | -120 | -51 | -19 | -0 | 2 | -25 | -21 | -10 |
| Depreciation & amort. | 7 | 127 | 126 | 119 | -119 | -119 | -0 | -0 | -0 | -13 | -13 |
| EBIT | 312 | -46 | -67 | -239 | -170 | -138 | -0 | 2 | -25 | -34 | -22 |
| Net financials | -34 | 46 | 39 | 92 | -2 | -12 | 33 | 33 | 72 | 58 | -6 |
| Profit before tax | 279 | 1 | -28 | -147 | -172 | -150 | 32 | 35 | 47 | 24 | -29 |
| Tax | 61 | 1 | -5 | -32 | -38 | -0 | -0 | 82 | 1 | -0 | -0 |
| Net profit | 218 | -0 | -23 | -116 | -134 | -150 | 32 | -47 | 46 | 24 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.400 | 1.122 | 1.051 | 855 | 697 | 501 | 548 | 489 | 531 | 515 | 478 |
| Equity | 943 | 918 | 875 | 759 | 625 | 475 | 507 | 461 | 507 | 500 | 472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 457 | 204 | 176 | 96 | 72 | 27 | 41 | 28 | 24 | 14 | 6 |
| Total debt | 457 | 204 | 176 | 96 | -72 | 27 | 41 | 28 | 24 | 14 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 1982 | — | — |
AB Management | Management | 1999 | — | — |
JK Audit | Audit | 1982 | — | — |
SD Audit | Audit | 1982 | — | — |
LC Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONSOLIDATE ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Steen Carstens | Management | 0 companies |
| Allan Bo Carstens | Management | 0 companies |
| Jørgen Knuthsen | Audit | 0 companies |
| Svend Dørffer | Audit | 0 companies |
| Lennart Christian Carstens | Management | 0 companies |
| Ana-Elena Carstens | Board of Directors | 0 companies |
| Henning Kastel | Board of Directors | 0 companies |
| Jens Holger Ingvorsen | Board of Directors | 0 companies |