| Revenue | DKK 658K | -2% |
| EBITDA | DKK 658K | -2% |
| Net profit | DKK 470K | -7% |
| Total assets | DKK 6,5M | +2% |
| Equity | DKK 3,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 280 | 285 | 196 | 360 | 289 | 391 | 407 | 453 | 529 | 537 | 620 | 669 | 658 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 280 | 285 | 196 | 360 | 289 | 391 | 407 | 453 | 529 | 537 | 620 | 669 | 658 |
| Depreciation & amort. | -5 | 5 | 5 | 5 | -9 | -9 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 276 | 281 | 191 | 355 | 280 | 382 | 400 | 453 | 529 | 537 | 620 | 669 | 658 |
| Net financials | -188 | 7 | -161 | -48 | -70 | 1.037 | -63 | -62 | -64 | -66 | -67 | -21 | -54 |
| Profit before tax | 88 | 288 | 30 | 307 | 210 | 1.419 | 336 | 391 | 464 | 472 | 553 | 648 | 604 |
| Tax | 21 | 43 | -6 | 18 | 52 | 309 | 75 | 67 | 123 | 104 | 122 | 145 | 134 |
| Net profit | 67 | 245 | 36 | 289 | 158 | 1.110 | 262 | 323 | 341 | 367 | 431 | 503 | 470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.994 | 4.803 | 5.051 | 5.134 | 4.889 | 5.994 | 5.941 | 6.034 | 6.205 | 6.160 | 6.331 | 6.396 | 6.515 |
| Equity | 480 | 574 | 611 | 749 | 756 | 1.715 | 1.826 | 1.998 | 2.189 | 2.405 | 2.684 | 3.036 | 3.355 |
| Long-term debt | 1.382 | 1.323 | 1.418 | 1.408 | 1.418 | 1.418 | 1.418 | 1.418 | 1.418 | 1.418 | 1.244 | 1.120 | 994 |
| Short-term debt | 2.356 | 2.088 | 1.968 | 2.151 | 1.890 | 1.794 | 1.631 | 1.549 | 1.530 | 1.269 | 1.334 | 1.163 | 1.088 |
| Total debt | 3.737 | 3.411 | 3.386 | 3.559 | 3.308 | 3.212 | 3.049 | 2.967 | 2.948 | 2.687 | 2.578 | 2.282 | 2.082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Audit | Audit | 2003 | — | — |
KW Management | Management | 1977 | — | — |
RI Audit | Audit | 1977 | — | — |
OJ Management | Management | 1977 | — | — |
| Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Richard | Audit | 0 companies |
| Kirsten Walther Sørensen | Management | 0 companies |
| Revisionsgruppen I/S | Audit | 0 companies |
| Ole Jørgen Sørensen | Management | 0 companies |
| SKATTEREVISORERNE, SLAGELSE AFD. ApS (TAX MANAGEMENT ApS) | Audit | 0 companies |