| Revenue | DKK 81K | -1% |
| EBITDA | DKK 51K | -1% |
| Net profit | DKK 1,2M | -17% |
| Total assets | DKK 11,4M | +11% |
| Equity | DKK 10,5M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -0 | -2 | 33 | 295 | 180 | -20 | 72 | 104 | 179 | 87 | 83 | 82 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -37 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -0 | -2 | 33 | 233 | 130 | -63 | 45 | 75 | 149 | 60 | 53 | 51 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 |
| EBIT | -2 | -0 | -2 | 33 | 222 | 115 | -78 | 30 | 60 | 134 | 45 | 38 | 36 | 36 |
| Net financials | 85 | 87 | 80 | -4 | 9 | 600 | 943 | 1.229 | 1.898 | 2.155 | 91 | 1.752 | 1.611 | 1.229 |
| Profit before tax | 83 | 87 | 78 | 29 | 230 | 715 | 865 | 1.258 | 1.958 | 2.289 | 137 | 1.789 | 1.647 | 1.265 |
| Tax | -0 | -0 | -0 | -0 | 47 | 38 | -0 | 2 | 1 | 128 | -189 | 153 | 228 | 82 |
| Net profit | 83 | 87 | 78 | 29 | 184 | 677 | 865 | 1.257 | 1.957 | 2.161 | 326 | 1.637 | 1.419 | 1.184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.181 | 481 | 429 | 447 | 1.478 | 2.027 | 2.903 | 4.030 | 5.974 | 8.836 | 9.025 | 9.752 | 10.299 | 11.382 |
| Equity | 104 | 191 | 269 | 298 | 482 | 1.108 | 1.921 | 3.125 | 5.028 | 7.134 | 7.403 | 8.983 | 9.402 | 10.525 |
| Long-term debt | 276 | 290 | 155 | 0 | 0 | 636 | 683 | 723 | 723 | 723 | 723 | 723 | 723 | 723 |
| Short-term debt | 1.077 | 0 | 5 | 149 | 997 | 283 | 300 | 182 | 224 | 980 | 899 | 46 | 174 | 134 |
| Total debt | 1.077 | 290 | 160 | 149 | 997 | 919 | 982 | 905 | 946 | 1.702 | 1.621 | 769 | 896 | 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Audit | Audit | 1998 | — | — |
LM Management | Management | 1977 | — | — |
EK Audit | Audit | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Schlebaum | Audit | 0 companies |
| Lene Møller Ravn | Management | 0 companies |
| Ellen Kirstine Rask | Audit | 0 companies |