| Revenue | DKK -236K | +275% |
| EBITDA | DKK -956K | -22% |
| Net profit | DKK 1,9M | -34% |
| Total assets | DKK 22,2M | +9% |
| Equity | DKK 20,9M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 458 | 487 | 512 | 474 | -191 | -225 | -202 | -193 | -177 | -189 | -152 | -165 | -63 | -236 |
| Staff expenses | -0 | -0 | -0 | -0 | -396 | -396 | -366 | -348 | -348 | -348 | -576 | -696 | -720 | -720 |
| EBITDA | 233 | 226 | 80 | 4.067 | -587 | -621 | -568 | -541 | -525 | -537 | -728 | -861 | -783 | -956 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -22 | -13 | -0 | -86 | -91 | -101 | -101 | -96 | -0 | -0 |
| EBIT | 233 | 226 | 80 | 4.067 | -609 | -635 | -568 | -627 | -617 | -639 | -830 | -958 | -783 | -956 |
| Net financials | 335 | 1.595 | 576 | 2.261 | 1.119 | 272 | -1.910 | 2.429 | -2.326 | 4.330 | -3.942 | 2.878 | 4.524 | 3.412 |
| Profit before tax | 568 | 1.820 | 656 | 6.328 | 509 | -363 | -2.479 | 1.802 | -2.943 | 3.692 | -4.772 | 1.921 | 3.742 | 2.456 |
| Tax | 76 | 258 | 161 | 1.541 | 111 | -39 | -513 | 362 | -665 | 812 | -1.025 | 393 | 818 | 542 |
| Net profit | 492 | 1.563 | 496 | 4.787 | 393 | -325 | -1.965 | 1.371 | -2.278 | 2.878 | -3.746 | 1.470 | 2.913 | 1.916 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.365 | 25.043 | 24.483 | 42.707 | 25.416 | 24.436 | 21.855 | 22.776 | 19.874 | 21.961 | 17.189 | 18.064 | 20.444 | 22.239 |
| Equity | 19.824 | 20.687 | 20.482 | 24.569 | 24.962 | 23.937 | 21.272 | 21.943 | 18.965 | 21.143 | 16.697 | 17.467 | 19.679 | 20.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 877 | 2.893 | 2.528 | 18.137 | 454 | 499 | 583 | 833 | 909 | 817 | 492 | 597 | 764 | 1.344 |
| Total debt | 877 | 2.893 | 2.528 | 18.137 | 454 | 499 | 583 | 833 | 909 | 817 | 492 | 597 | 764 | 1.344 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Krøigaard | Board of Directors | 0 companies |
| Jens Christensen | Board of Directors | 0 companies |