| Revenue | — | — |
| EBITDA | DKK -45K | +26% |
| Net profit | DKK 5,6M | +226% |
| Total assets | DKK 48,7M | +5% |
| Equity | DKK 43,7M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -27 | -40 | -40 | -60 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -40 | -40 | -60 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -40 | -40 | -60 | -44 |
| Net financials | 1.349 | 28.870 | 1.851 | 1.747 | 5.604 |
| Profit before tax | 1.322 | 28.830 | 1.811 | 1.687 | 5.559 |
| Tax | -6 | 22 | -13 | -26 | -34 |
| Net profit | 1.328 | 28.809 | 1.824 | 1.713 | 5.593 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37.235 | 59.463 | 54.052 | 46.343 | 48.673 |
| Equity | 37.052 | 58.448 | 50.221 | 42.083 | 43.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 1.015 | 3.831 | 4.260 | 4.987 |
| Total debt | 183 | 1.015 | 3.831 | 4.260 | 4.987 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Management | Management | 2003 |
| Former (2) | ||
CR Audit | Audit | 1977 – 1997 |
SE Management | Management | 1977 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Board of Directors | 2009 | |
| Former (4) | ||
| Chairman | 1977 – 2004 | |
| Chairman | 2004 – 2009 | |
| Board of Directors | 1997 – 2003 | |
| Board of Directors | 1977 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| City Revision | Audit | 0 companies |
| Svend Erik Heisselberg | Management | 0 companies |
| Søren Flemming Folmann | Management | 0 companies |
| Lars Bertelsen | Board of Directors | 0 companies |
| Jesper Ole Lundgren | Chairman | 0 companies |
| Walther Aage Dohn | Chairman | 0 companies |
| Poul Kristian Thiede | Board of Directors | 0 companies |
| Kurt Lynge Axelsen | Board of Directors | 0 companies |
| Palle Oluf Daell Bjerrum | Board of Directors | 0 companies |