| Revenue | DKK 2,5M | +47% |
| EBITDA | DKK 1,6M | +107% |
| Net profit | DKK 1,3M | +133% |
| Total assets | DKK 3,5M | -20% |
| Equity | DKK 1,9M | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.538 | 1.657 | 1.331 | 1.411 | 1.350 | 1.328 | 1.467 | 1.482 | 1.727 | 2.533 |
| Staff expenses | -1.416 | -1.656 | -1.515 | -1.005 | -1.142 | -1.005 | -1.134 | -939 | -948 | -924 |
| EBITDA | 121 | 1 | -184 | 406 | 208 | 323 | 333 | 543 | 779 | 1.610 |
| Depreciation & amort. | 39 | -42 | -42 | -55 | -77 | -66 | -88 | -238 | -69 | -30 |
| EBIT | 83 | -41 | -226 | 350 | 131 | 256 | 246 | 305 | 711 | 1.580 |
| Net financials | 30 | 71 | 69 | 51 | 41 | 49 | 25 | 29 | 17 | -50 |
| Profit before tax | 113 | 30 | -157 | 401 | 172 | 306 | 271 | 334 | 728 | 1.530 |
| Tax | 44 | 24 | -24 | 109 | 57 | 76 | 75 | 92 | 175 | 241 |
| Net profit | 69 | 6 | -133 | 292 | 115 | 230 | 196 | 243 | 552 | 1.289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.775 | 4.677 | 4.353 | 5.103 | 5.009 | 7.394 | 3.901 | 3.682 | 4.327 | 3.473 |
| Equity | 4.061 | 4.067 | 3.934 | 4.226 | 4.341 | 4.571 | 2.767 | 3.009 | 2.562 | 1.851 |
| Long-term debt | 0 | 0 | 0 | 81 | 37 | 85 | 46 | 117 | 159 | 235 |
| Short-term debt | 714 | 611 | 413 | 762 | 577 | 2.694 | 1.014 | 509 | 1.544 | 1.320 |
| Total debt | 714 | 611 | 413 | 843 | 614 | 2.778 | 1.060 | 626 | 1.703 | 1.554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL | Audit | 1977 | — | — |
KN Management | Management | 1977 | — | — |
JJ Management | Management | 1977 | — | — |
JH Unofficial title | Unofficial title | 2021 | — | — |
| Audit | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYKJÆR HOLDING ApS | Company | 100.0% | 100.0% | 1982 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Lykke Bruselius | Audit | 0 companies |
| Kurt Nykjær | Management | 0 companies |
| Jørn Johan Ledel | Management | 0 companies |
| Jesper Hansen | Unofficial title | 0 companies |
| Reg. revisor Vagn E. Andersen | Audit | 0 companies |