| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | -133% |
| Net profit | DKK 104K | -89% |
| Total assets | DKK 322K | -98% |
| Equity | DKK 304K | -95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | 0 | -2 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -7 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -7 | -17 |
| Net financials | 299 | 459 | 435 | 483 | 330 | 353 | 295 | 285 | 234 | 251 | 305 | 1.198 | 153 |
| Profit before tax | 296 | 457 | 432 | 480 | 328 | 351 | 293 | 283 | 232 | 249 | 302 | 1.190 | 135 |
| Tax | 74 | 114 | 159 | 113 | 72 | 77 | 64 | 62 | 51 | 55 | 66 | 262 | 31 |
| Net profit | 222 | 343 | 273 | 367 | 256 | 273 | 229 | 221 | 181 | 194 | 235 | 928 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.471 | 8.828 | 9.459 | 10.153 | 10.709 | 12.340 | 13.283 | 11.876 | 11.405 | 27.297 | 35.678 | 15.924 | 322 |
| Equity | 3.409 | 3.752 | 4.026 | 4.393 | 4.649 | 4.922 | 5.150 | 5.371 | 4.553 | 4.634 | 4.755 | 5.683 | 304 |
| Long-term debt | 5.059 | 5.074 | 5.431 | 5.758 | 5.986 | 7.339 | 8.066 | 6.441 | 6.799 | 22.607 | 30.854 | 9.974 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 74 | 79 | 66 | 64 | 53 | 57 | 69 | 267 | 18 |
| Total debt | 5.062 | 5.076 | 5.433 | 5.761 | 6.060 | 7.418 | 8.132 | 6.505 | 6.852 | 22.663 | 30.923 | 10.241 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 1977 | — | — |
KM Management | Management | 1977 | — | — |
NR Management | Management | 2023 | — | — |
MF Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STOK Denmark ApS | Company | 100.0% | 100.0% | 2024 |
STOK Group ApS | Company | 100.0% | 100.0% | 2024 |
ApS KBUS 38 NR. 2523 | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Beckmann Stok | Management | 0 companies |
| Kirsten Melbye | Management | 0 companies |
| Niels Rasmus Beckmann Stok | Management | 0 companies |
| Martin Frederiksen | Management | 0 companies |
| Aase Melbye | Board of Directors | 0 companies |
| Helle Stok | Board of Directors | 0 companies |
| Birgitte Melbye | Board of Directors | 0 companies |
| Greta Anne Stok | Board of Directors | 0 companies |