| Revenue | DKK -182K | -5% |
| EBITDA | DKK -391K | +1% |
| Net profit | DKK 1,7M | -71% |
| Total assets | DKK 68,3M | +1% |
| Equity | DKK 67,8M | +2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -146 | 192 | -139 | — | -143 | -156 | -157 | -161 | -184 | -207 | -175 | -192 | -182 |
| Staff expenses | -435 | -435 | -360 | -179 | -203 | -203 | -202 | -204 | -204 | -204 | -204 | -204 | -210 |
| EBITDA | -581 | -243 | -499 | 186 | -347 | -359 | -359 | -364 | -388 | -411 | -379 | -396 | -391 |
| Depreciation & amort. | 57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -638 | -243 | -499 | 186 | -347 | -359 | -359 | -364 | -388 | -411 | -379 | -396 | -391 |
| Net financials | 3.246 | 3.639 | 5.468 | -1.952 | 3.982 | 26 | 2.863 | -1.718 | 9.155 | 4.460 | 906 | 7.864 | 2.587 |
| Profit before tax | 2.608 | 3.396 | 4.969 | -1.766 | 3.635 | -334 | 2.504 | -2.083 | 8.767 | 4.049 | 527 | 7.468 | 2.196 |
| Tax | 655 | 856 | 1.222 | -378 | 802 | -73 | 551 | -322 | 1.818 | 903 | 129 | 1.657 | 516 |
| Net profit | 1.953 | 2.541 | 3.746 | -1.388 | 2.833 | -260 | 1.953 | -1.761 | 6.950 | 3.146 | 398 | 5.811 | 1.680 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.964 | 50.296 | 54.081 | 52.078 | 54.883 | 54.236 | 55.927 | 52.324 | 58.518 | 61.469 | 61.588 | 67.872 | 68.296 |
| Equity | 45.616 | 48.060 | 51.708 | 50.221 | 52.952 | 52.392 | 54.046 | 52.177 | 58.126 | 61.159 | 61.443 | 66.254 | 67.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.348 | 2.236 | 2.373 | 1.857 | 1.931 | 1.844 | 1.881 | 148 | 391 | 310 | 145 | 1.618 | 484 |
| Total debt | 1.348 | 2.236 | 2.373 | 1.857 | 1.931 | 1.844 | 1.881 | 148 | 391 | 310 | 145 | 1.618 | 484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Management | Management | 1977 | — | — |
AJ Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
IL | Board of Directors | 1977 | — | — |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Dittmann | Management | 0 companies |
| Angela Jensen | Management | 0 companies |
| Kristian Geert Jensen | Board of Directors | 0 companies |
| Birthe Autzen | Board of Directors | 0 companies |
| Jørn Grønnebæk | Board of Directors | 0 companies |
| Ib Lyngs | Board of Directors | 0 companies |
| Steffan Geert Jensen | Board of Directors | 0 companies |
| Anders Jørgen Autzen | Board of Directors | 0 companies |