| Revenue | DKK 2,8M | -12% |
| EBITDA | DKK 1,1M | -10% |
| Net profit | DKK 781K | -16% |
| Total assets | DKK 6,1M | +8% |
| Equity | DKK 4,1M | +23% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.672 | 2.421 | 2.878 | 3.235 | 2.845 |
| Staff expenses | -1.640 | -1.861 | -1.889 | -2.048 | -1.775 |
| EBITDA | 1.032 | 560 | 989 | 1.187 | 1.070 |
| Depreciation & amort. | -101 | -0 | -0 | -0 | -28 |
| EBIT | 932 | 560 | 989 | 1.187 | 1.042 |
| Net financials | -78 | -31 | -47 | -6 | -40 |
| Profit before tax | 854 | 529 | 942 | 1.181 | 1.002 |
| Tax | 188 | 127 | 203 | 254 | 221 |
| Net profit | 665 | 402 | 739 | 927 | 781 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.064 | 4.060 | 4.669 | 5.599 | 6.060 |
| Equity | 4.633 | 2.883 | 3.422 | 3.349 | 4.130 |
| Long-term debt | 1.359 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.594 | 1.178 | 1.247 | 2.250 | 1.920 |
| Total debt | 2.953 | 1.178 | 1.247 | 2.250 | 1.920 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Management | Management | 2001 |
| Former (5) | ||
HG Management | Management | 2006 – 2009 |
| Audit | 2005 – 2008 | |
P | Audit | 1993 – 2005 |
WK Management | Management | 1977 – 2001 |
CC Audit | Audit | 1977 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2008 | |
| Board of Directors | 2005 | |
| Former (2) | ||
| Board of Directors | 1977 – 2004 | |
| Chairman | 2005 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Geer | Management | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Thomas Kjærsgaard | Management | 0 companies |
| Werner Kjærsgaard | Management | 0 companies |
| Carl-Erik Carlsen | Audit | 0 companies |
| Michael Bach Jensen | Chairman | 0 companies |
| Astrid Kjærsgaard | Board of Directors | 0 companies |
| Klaus Rene Rasmussen | Board of Directors | 0 companies |
| Ole Møller Jespersen | Chairman | 0 companies |