Skip to content
Riskpilot
← Back to search
Sign in
Get full access
P. VAGN MADSEN ApS
APS
Active
CVR 82593012
3952
Ilulissat
Joinery installation
·
NACE 4332
Est. 1977 · 49 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Joinery installation
/
P. VAGN MADSEN ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
3M
4M
6M
5M
2021
3M
2022
3M
2023
0M
2024
0M
2025
EBITDA
DKK millions
1M
1M
0M
-1M
-1M
1M
2021
0M
-100%
2022
0M
0%
2023
-1M
-100%
2024
-1M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
4.852
2.983
2.713
50
261
Staff expenses
-3.122
-2.747
-2.460
-788
-1.158
EBITDA
1.130
236
253
-738
-897
Depreciation & amort.
-392
-354
-308
-289
-80
EBIT
738
-118
-55
-1.028
-976
Net financials
302
322
-192
443
171
Profit before tax
1.040
204
-247
-584
-805
Tax
222
-105
-113
-141
-200
Net profit
817
309
-134
-443
-605
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
10.460
9.412
8.323
7.480
6.754
Equity
7.275
7.384
6.650
6.207
5.602
Long-term debt
306
306
306
306
306
Short-term debt
1.868
816
574
321
400
Total debt
2.174
1.122
880
627
706
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-343.4%
This company
2021
2025
Equity ratio
82.9%
This company
38.2%
Market median
+117% vs market
2021
2025
Return on equity
-10.8%
This company
18.4%
Market median
-159% vs market
2021
2025
Net profit margin (of gross profit)
-231.7%
This company
2021
2025
Asset turnover (of gross profit)
0.04×
This company
2021
2025
Debt / equity
0.21×
This company
0.62×
Market median
+66% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-04-01 – 2025-03-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-04-01 – 2024-03-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-04-01 – 2023-03-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-04-01 – 2022-03-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-04-01 – 2021-03-31
View
PDF
More on P. VAGN MADSEN ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot