| Revenue | DKK 19,9M | +4% |
| EBITDA | DKK 7,3M | -15% |
| Net profit | DKK 3,6M | -33% |
| Total assets | DKK 41,7M | +65% |
| Equity | DKK 12,8M | +39% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.249 | 16.467 | 11.915 | 10.996 | 13.372 | 12.420 | 12.808 | 16.454 | 13.017 | 16.849 | 19.235 | 19.922 |
| Staff expenses | -19.778 | -14.355 | -13.876 | -13.059 | -9.127 | -8.440 | -8.693 | -10.839 | -9.831 | -11.454 | -10.564 | -12.592 |
| EBITDA | -5.530 | 2.112 | -1.961 | -2.063 | 4.244 | 3.980 | 4.114 | 5.615 | 3.186 | 5.396 | 8.671 | 7.330 |
| Depreciation & amort. | -26.878 | 4.527 | -4.368 | -21.628 | -3.282 | -3.339 | -3.481 | -3.802 | -4.299 | -2.218 | -1.579 | -1.861 |
| EBIT | -32.407 | -2.415 | -6.329 | -23.691 | 963 | 641 | 633 | 1.813 | -1.113 | 3.178 | 7.093 | 5.469 |
| Net financials | -4.021 | -4.113 | -5.343 | 90.627 | -558 | -417 | -397 | -360 | -410 | 159 | -243 | -851 |
| Profit before tax | -36.429 | -6.528 | -11.672 | 66.936 | 404 | 224 | 236 | 1.453 | -1.523 | 3.336 | 6.850 | 4.618 |
| Tax | -0 | -0 | -0 | 225 | -330 | 35 | 49 | 331 | -304 | 659 | 1.512 | 1.034 |
| Net profit | -36.429 | -6.528 | -11.672 | 66.711 | 735 | 189 | 187 | 1.122 | -1.219 | 2.678 | 5.339 | 3.584 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71.248 | 61.968 | 57.630 | 28.181 | 25.271 | 21.010 | 19.797 | 20.666 | 17.029 | 16.813 | 25.232 | 41.723 |
| Equity | -49.883 | -55.566 | -66.529 | 181 | 916 | 1.105 | 1.292 | 2.414 | 1.195 | 3.873 | 9.211 | 12.795 |
| Long-term debt | 68.724 | 65.732 | 56.640 | -650 | 0 | 0 | 0 | 114 | 285 | 293 | 302 | 314 |
| Short-term debt | 52.406 | 51.803 | 67.520 | 27.349 | 23.010 | 18.618 | 17.343 | 17.107 | 14.979 | 12.204 | 15.198 | 28.423 |
| Total debt | 121.131 | 117.535 | 124.160 | 27.349 | 23.010 | 18.618 | 17.343 | 17.220 | 15.265 | 12.497 | 15.500 | 28.737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Management | Management | 2015 | — | — |
MB Management | Management | 2009 | — | — |
MK Management | Management | 2009 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
KS Audit | Audit | 1977 | — | — |
HE Management | Management | 2011 | — | — |
PS Management | Management | 1977 | — | — |
RB | Audit | 1998 | — | — |
HS Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERRITSØ TRYK A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Nielsen | Management | 0 companies |
| Michael Baastrup Munk | Management | 0 companies |
| Martin Kjær Damgaard | Management | 0 companies |
| Frans Haulrik | Chief Executive Officer | 0 companies |
| Kirsten Sand | Audit | 0 companies |
| Henrik Enevoldsen | Management | 0 companies |
| Peter Stenum | Management | 0 companies |
| REVISIONSFIRMAET BYRIEL SAND | Audit | 0 companies |
| Hans Schriver Hennings | Management | 0 companies |
| Per Forstad Johansen | Board of Directors | 0 companies |
| Bjarne Hundborg Schmidt | Board of Directors | 0 companies |
| Hother Krogstrup Hennings | Deputy Chairman | 0 companies |
| Erik Hennings | Deputy Chairman | 0 companies |
| Michael Rasmus Bek | Board of Directors | 0 companies |
| Erik Stenum | Board of Directors | 0 companies |
| Allis Nielsen | Board of Directors | 0 companies |
| Niels Schack Boisen | Board of Directors | 0 companies |
| Lis Hennings | Board of Directors | 0 companies |
| Dorthe Bjerregaard-Knudsen | Board of Directors | 0 companies |
| Christian Peter Johansen | Board of Directors | 0 companies |
| Henrik Philip Schjerbeck | Chairman | 0 companies |
| Lars Rabe Tønnesen | Board of Directors | 0 companies |
| Hans Peter Nordstrøm Nissen | Board of Directors | 0 companies |
| Hans Peter Bassøe | Board of Directors | 0 companies |
| Torben Nielsen | Chairman | 0 companies |
| Michael Bach Nielsen | Board of Directors | 0 companies |
| Mikael Teller Heé | Chairman | 0 companies |