| Revenue | DKK -159K | -139% |
| EBITDA | DKK -159K | -139% |
| Net profit | DKK -159K | -151% |
| Total assets | DKK 1,2M | -21% |
| Equity | DKK 1,2M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.859 | 1.522 | 892 | 1.430 | 920 | 306 | 307 | 600 | 465 | -28 | 169 | 410 | -159 |
| Staff expenses | -2.709 | -1.727 | -1.143 | -673 | -74 | -657 | -31 | -18 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | 150 | -205 | -251 | 757 | 846 | -107 | 276 | 582 | 462 | -28 | 169 | 410 | -159 |
| Depreciation & amort. | -27 | -122 | -276 | -248 | -27 | 122 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 123 | -327 | -528 | 510 | 819 | -229 | 276 | 582 | 462 | -28 | 169 | 410 | -159 |
| Net financials | -46 | -160 | -228 | -55 | 13 | -13 | -1 | -1 | -1 | 0 | -0 | -5 | -0 |
| Profit before tax | 78 | -487 | -755 | 454 | 832 | -242 | 275 | 581 | 462 | -28 | 169 | 404 | -159 |
| Tax | 42 | -128 | -162 | 140 | 194 | -136 | 62 | 132 | 119 | 1 | 41 | 92 | -0 |
| Net profit | 35 | -360 | -593 | 314 | 638 | -106 | 213 | 449 | 343 | -29 | 128 | 312 | -159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.068 | 4.277 | 4.014 | 3.091 | 2.972 | 536 | 908 | 1.095 | 1.373 | 1.081 | 1.142 | 1.499 | 1.183 |
| Equity | 1.597 | 1.237 | 644 | 988 | 1.546 | 240 | 453 | 850 | 1.139 | 1.055 | 1.127 | 1.382 | 1.164 |
| Long-term debt | -240 | 547 | 406 | -62 | -192 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 0 |
| Short-term debt | 1.232 | 2.379 | 2.964 | 2.041 | 1.234 | 296 | 454 | 245 | 235 | 26 | 15 | 25 | 19 |
| Total debt | 1.232 | 2.927 | 3.370 | 2.041 | 1.234 | 296 | 454 | 245 | 235 | 26 | 15 | 117 | 19 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Gerda Ibsen | Board of Directors | 0 companies |