| Revenue | DKK 287K | -59% |
| EBITDA | DKK 287K | -59% |
| Net profit | DKK 34K | -91% |
| Total assets | DKK 5,4M | +0% |
| Equity | DKK 1,9M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | 405 | 435 | 136 | 508 | 551 | 327 | 302 | 411 | 404 | 615 | 952 | 702 | 287 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 288 | 405 | 435 | 136 | 508 | 551 | 327 | 302 | 411 | 404 | 615 | 952 | 702 | 287 |
| Depreciation & amort. | -247 | -247 | -244 | -65 | -219 | -216 | -286 | -279 | -312 | -323 | -297 | -200 | -122 | -112 |
| EBIT | 41 | 158 | 192 | 71 | 289 | 335 | 41 | 23 | 100 | 81 | 318 | 752 | 580 | 175 |
| Net financials | -116 | -123 | -150 | -38 | -100 | -76 | 185 | -172 | -104 | -63 | -64 | -96 | -114 | -131 |
| Profit before tax | -75 | 35 | 42 | 34 | 188 | 260 | 226 | -149 | -4 | 18 | 254 | 655 | 466 | 44 |
| Tax | -0 | 18 | 28 | 10 | 44 | 58 | 52 | -8 | 31 | 19 | 46 | 145 | 104 | 10 |
| Net profit | -75 | 16 | 14 | 24 | 144 | 202 | 174 | -141 | -35 | -2 | 208 | 511 | 363 | 34 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.797 | 2.548 | 3.369 | 3.281 | 2.972 | 2.828 | 3.548 | 3.693 | 3.804 | 3.515 | 5.800 | 5.513 | 5.421 | 5.395 |
| Equity | 677 | 693 | 707 | 731 | 1.075 | 1.277 | 1.451 | 1.310 | 1.275 | 1.273 | 1.481 | 1.991 | 2.354 | 1.861 |
| Long-term debt | 31 | 0 | 772 | 752 | 344 | 347 | 352 | 358 | 378 | 381 | 381 | 496 | 499 | 493 |
| Short-term debt | 2.090 | 1.855 | 1.869 | 1.792 | 1.542 | 1.187 | 1.736 | 2.025 | 2.132 | 1.861 | 3.938 | 3.023 | 2.519 | 2.944 |
| Total debt | 2.120 | 1.855 | 2.642 | 2.544 | 1.886 | 1.533 | 2.088 | 2.383 | 2.510 | 2.241 | 4.319 | 3.519 | 3.018 | 3.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2025 | — | — |
EO Audit | Audit | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AIRCAT HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
CAT AVIATION ApS | Company | 15.0% | 15.0% | 2024 |
COPENHAGEN AIRTAXI A/S | Company | 20.0% | 20.0% | 2015 |
JAL-AIR HOLDING ApS | Company | 25.0% | 0.0% | 2015 |
JEL-AIR HOLDING ApS | Company | 25.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Arly Larsen | Management | 0 companies |
| Ernst Ole Johnsson | Audit | 0 companies |
| Karin Lillian Larsen | Board of Directors | 0 companies |
| John Einer Grevy | Board of Directors | 0 companies |
| Kenneth Arly Larsen | Board of Directors | 0 companies |
| Leif Sabro | Board of Directors | 0 companies |
| Jeanni Kimmer Nilsson | Board of Directors | 0 companies |