| Revenue | DKK 116K | -80% |
| EBITDA | DKK 116K | -80% |
| Net profit | DKK -105K | -141% |
| Total assets | DKK 6M | -19% |
| Equity | DKK 5,2M | -2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 275 | 344 | 391 | 592 | 116 |
| Staff expenses | -51 | -0 | -0 | -0 | -0 |
| EBITDA | 224 | 344 | 391 | 592 | 116 |
| Depreciation & amort. | -181 | -182 | -182 | -182 | -182 |
| EBIT | 43 | 162 | 209 | 411 | -66 |
| Net financials | 25 | -642 | 810 | -63 | -68 |
| Profit before tax | 67 | -479 | 1.019 | 347 | -134 |
| Tax | 15 | -37 | 13 | 90 | -29 |
| Net profit | 53 | -442 | 1.006 | 257 | -105 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.695 | 8.264 | 7.375 | 7.347 | 5.966 |
| Equity | 4.521 | 4.080 | 5.086 | 5.343 | 5.238 |
| Long-term debt | 576 | 501 | 0 | 0 | 0 |
| Short-term debt | 3.265 | 3.389 | 1.958 | 1.596 | 349 |
| Total debt | 3.841 | 3.890 | 1.958 | 1.596 | 349 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Management | Management | 1977 |
| Former (2) | ||
SL | Audit | 1977 – 1990 |
CJ Management | Management | 1977 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 90–99.99% | 25–33.32% | 2017 | |
| Individual | 90–99.99% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Lykke Bruselius | Audit | 0 companies |
| Niels Rasmussen | Management | 0 companies |
| Carsten Jensen | Management | 0 companies |