| Revenue | DKK 60K | -206% |
| EBITDA | DKK 60K | +110% |
| Net profit | DKK 76K | +117% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK 1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 10.376 | 12.483 | -170 | -57 | 60 |
| Staff expenses | -8.711 | -3.844 | -0 | -0 | -0 |
| EBITDA | 1.665 | 8.640 | -160 | -592 | 60 |
| Depreciation & amort. | -354 | -0 | 5 | -0 | -0 |
| EBIT | 1.311 | 8.640 | -165 | -592 | 60 |
| Net financials | -30 | 64 | 137 | 28 | 37 |
| Profit before tax | 1.281 | 8.704 | -28 | -564 | 97 |
| Tax | 326 | 2.177 | -6 | -130 | 22 |
| Net profit | 955 | 6.527 | -22 | -434 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 14.459 | 8.152 | 3.340 | 1.595 | 1.596 |
| Equity | 5.084 | 5.611 | 2.589 | 955 | 1.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.257 | 2.541 | 751 | 640 | 565 |
| Total debt | 9.257 | 2.541 | 751 | 640 | 565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 1977 | — | — |
PI | Audit | 1993 | — | — |
LA Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HINDBORG GROUP A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Gravengaard | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Lars Alkemade | Management | 0 companies |
| Mogens Nielsen | Board of Directors | 0 companies |
| Jens Christian Toft-Petersen | Board of Directors | 0 companies |
| Lars Erikstrup | Chairman | 0 companies |
| Preben Damm-Henrichsen | Board of Directors | 0 companies |
| Ole Walter Knudsen | Board of Directors | 0 companies |
| Johannes Have Søndergaard | Board of Directors | 0 companies |