| Revenue | DKK 701K | +7% |
| EBITDA | DKK 701K | +7% |
| Net profit | DKK 432K | +2% |
| Total assets | DKK 11M | +1% |
| Equity | DKK 6,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.030 | 8.642 | 824 | -275 | -33 | 98 | 223 | 241 | -31 | 209 | 401 | 192 | 655 | 701 |
| Staff expenses | -5.162.552 | -5.302 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.251.038 | 3.340 | 824 | -275 | -33 | 98 | 223 | 241 | -31 | 209 | 401 | 192 | 655 | 701 |
| Depreciation & amort. | -3.250.421 | -10.393 | -554 | -562 | -520 | -520 | -521 | -81 | -81 | -81 | -81 | -74 | -81 | -72 |
| EBIT | 617 | -7.052 | 270 | -837 | -553 | -422 | -298 | 159 | -112 | 127 | 320 | 118 | 575 | 629 |
| Net financials | -899.506 | -854 | -136 | -96 | -122 | -119 | -130 | -122 | -130 | -60 | -132 | -111 | -110 | -75 |
| Profit before tax | 67.164 | -4.314 | 134 | -933 | -675 | -541 | -429 | 37 | -242 | 68 | 188 | 6 | 464 | 554 |
| Tax | 67.368 | 1.796 | -238 | -365 | -148 | -119 | -16 | -0 | -0 | -0 | -0 | -0 | 41 | 122 |
| Net profit | -204 | -6.110 | 372 | -568 | -526 | -422 | -412 | 37 | -242 | 68 | 188 | 6 | 423 | 432 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52.274 | 43.394 | 15.602 | 11.810 | 11.260 | 10.742 | 10.331 | 10.374 | 10.223 | 10.216 | 10.506 | 10.406 | 10.932 | 11.009 |
| Equity | 13.650 | 7.540 | 7.912 | 7.344 | 6.818 | 6.396 | 5.984 | 6.021 | 5.779 | 5.847 | 6.035 | 6.041 | 6.464 | 6.897 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.977 | 32.024 | 7.041 | 4.182 | 4.307 | 4.330 | 4.347 | 4.353 | 4.444 | 4.370 | 4.471 | 4.365 | 4.427 | 3.949 |
| Total debt | 32.977 | 32.024 | 7.041 | 4.182 | 4.307 | 4.330 | 4.347 | 4.353 | 4.444 | 4.370 | 4.471 | 4.365 | 4.427 | 3.949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2013 | — | — |
BH Management | Management | 1977 | — | — |
| Audit | 1977 | — | — | |
MH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJRUP HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
MJ HVENEKILDE HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hildebrandt Christensen | Management | 0 companies |
| Bent Hildebrandt Christensen | Management | 0 companies |
| Revisionsfirmaet Bormann og Bjørn | Audit | 0 companies |
| Mette Hvenekilde Friese | Management | 0 companies |
| Ada Karen Hvenekilde Christensen | Board of Directors | 0 companies |
| Eskild Lyngholm | Chairman | 0 companies |