| Revenue | DKK 5,1M | +1% |
| EBITDA | DKK 2,1M | +15% |
| Net profit | DKK 1,5M | +13% |
| Total assets | DKK 9,4M | +0% |
| Equity | DKK 5,8M | +13% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.667 | 4.971 | 5.376 | 5.039 | 5.092 |
| Staff expenses | -2.757 | -2.607 | -2.404 | -3.211 | -2.983 |
| EBITDA | 1.910 | 2.364 | 2.972 | 1.828 | 2.109 |
| Depreciation & amort. | -136 | -111 | -90 | -87 | -159 |
| EBIT | 1.774 | 2.254 | 2.882 | 1.741 | 1.950 |
| Net financials | -28 | -34 | -52 | -50 | -39 |
| Profit before tax | 1.746 | 2.220 | 2.829 | 1.691 | 1.911 |
| Tax | 384 | 489 | 623 | 373 | 422 |
| Net profit | 1.362 | 1.731 | 2.206 | 1.317 | 1.489 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.309 | 8.387 | 9.739 | 9.376 | 9.377 |
| Equity | 3.166 | 3.597 | 4.803 | 5.121 | 5.810 |
| Long-term debt | 236 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.893 | 4.779 | 4.890 | 4.199 | 3.499 |
| Total debt | 5.129 | 4.779 | 4.890 | 4.199 | 3.499 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Management | Management | 2011 |
| Former (3) | ||
LR Management | Management | 1983 – 1996 |
GJ Management | Management | 1983 – 1996 |
JC Audit | Audit | 1983 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Former (4) | ||
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 1983 – 2011 | |
| Board of Directors | 2007 – 2017 | |
| Chairman | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Krag-Møller | Management | 0 companies |
| Leif Rikard Henri Wander | Management | 0 companies |
| Grethe-Lis Jensen | Management | 0 companies |
| Jørgen Cramon | Audit | 0 companies |
| John Lundin | Board of Directors | 0 companies |
| Henning Storm Knudsen | Board of Directors | 0 companies |
| Jesper Bennike | Board of Directors | 0 companies |
| Lene Krag-Møller | Board of Directors | 0 companies |
| Kasper Krag-Møller | Board of Directors | 0 companies |
| Vilhelm Bennike | Chairman | 0 companies |