| Revenue | DKK 449K | +6% |
| EBITDA | DKK 128K | -64% |
| Net profit | DKK 25K | -88% |
| Total assets | DKK 9,6M | -1% |
| Equity | DKK 4,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 808 | 1.029 | 1.036 | 803 | 650 | 392 | 378 | 496 | 2.075 | 299 | 423 | 449 |
| Staff expenses | -0 | -535 | -568 | -587 | -692 | -563 | -7 | -7 | -43 | -0 | -0 | -0 | -0 |
| EBITDA | 242 | 273 | 461 | 449 | 111 | 87 | 385 | 370 | 338 | 1.909 | 205 | 353 | 128 |
| Depreciation & amort. | -112 | -112 | -125 | -157 | -203 | -226 | -177 | -177 | -177 | -185 | -0 | -0 | -0 |
| EBIT | 130 | 161 | 336 | 292 | -91 | -139 | 208 | 193 | 161 | 1.724 | 205 | 353 | 128 |
| Net financials | -309 | -39 | -166 | -78 | -91 | -97 | -58 | -69 | -63 | -97 | -51 | -100 | -96 |
| Profit before tax | -179 | 122 | 170 | 214 | -182 | -235 | 150 | 125 | 98 | 1.628 | 154 | 253 | 32 |
| Tax | -45 | 29 | 60 | 35 | -40 | -52 | 33 | 27 | 22 | 403 | 34 | 56 | 7 |
| Net profit | -134 | 93 | 110 | 180 | -142 | -184 | 117 | 97 | 76 | 1.225 | 120 | 197 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.995 | 11.961 | 12.198 | 11.912 | 11.014 | 10.115 | 10.013 | 10.080 | 10.157 | 9.674 | 9.582 | 9.700 | 9.568 |
| Equity | 4.379 | 4.511 | 4.756 | 4.948 | 3.936 | 3.421 | 3.676 | 3.911 | 4.125 | 4.109 | 4.229 | 4.427 | 4.451 |
| Long-term debt | 4.116 | 3.828 | 3.751 | 3.532 | 3.310 | 3.084 | 2.848 | 3.935 | 3.686 | 3.265 | 3.095 | 2.927 | 2.745 |
| Short-term debt | 2.092 | 2.090 | 2.108 | 1.833 | 2.400 | 2.326 | 2.143 | 821 | 877 | 951 | 873 | 906 | 1.043 |
| Total debt | 6.208 | 5.917 | 5.860 | 5.365 | 5.710 | 5.410 | 4.991 | 4.756 | 4.562 | 4.215 | 3.968 | 3.833 | 3.788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 1977 | — | — |
PL Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LM HOLDING, LUND ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Laurs Martin Løgager Nielsen | Management | 0 companies |
| Per Løgager Nielsen | Management | 0 companies |