| Revenue | DKK 932K | +11% |
| EBITDA | DKK 128K | +14% |
| Net profit | DKK -913K | +85% |
| Total assets | DKK 3,5M | -54% |
| Equity | DKK -3M | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.260 | 879 | -785 | 1.063 | 768 | 692 | 897 | 838 | 932 |
| Staff expenses | -2.789 | -1.560 | -798 | -686 | -958 | -747 | -725 | -725 | -804 |
| EBITDA | -529 | -209 | -1.583 | 377 | -189 | 34 | -432 | 113 | 128 |
| Depreciation & amort. | -159 | 236 | -51 | -20 | -18 | 45 | -10 | -10 | -10 |
| EBIT | -689 | -445 | -1.634 | 357 | -207 | -11 | -442 | 103 | 118 |
| Net financials | 308 | 592 | -410 | 220 | 135 | 70 | -5.105 | -3.950 | -1.031 |
| Profit before tax | -380 | 147 | -2.044 | 578 | -73 | 59 | -5.547 | -3.848 | -913 |
| Tax | -114 | 548 | 2.090 | 137 | -16 | 14 | 43 | 2.292 | -0 |
| Net profit | -266 | -401 | -4.134 | 441 | -57 | 45 | -5.589 | -6.140 | -913 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.019 | 27.275 | 22.995 | 23.815 | 24.523 | 24.652 | 10.210 | 7.484 | 3.479 |
| Equity | 26.829 | 26.428 | 22.294 | 22.735 | 22.678 | 22.723 | 4.090 | -2.050 | -2.963 |
| Long-term debt | 703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.486 | 847 | 700 | 1.080 | 1.845 | 1.929 | 1.775 | 1.798 | 1.951 |
| Total debt | 3.190 | 847 | 700 | 1.080 | 1.845 | 1.929 | 1.775 | 1.798 | 1.951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2013 | — | — |
PK Audit | Audit | 1977 | — | — |
VB Management | Management | 2017 | — | — |
PT Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VBP 1 ApS | Company | 20.0% | 20.0% | 1998 |
VBP 3 ApS | Company | 20.0% | 20.0% | 1998 |
VBP 2 ApS | Company | 20.0% | 20.0% | 1998 |
VBP 4 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Jensen | Management | 0 companies |
| Peter Kristensen | Audit | 0 companies |
| Verner Bach Pedersen | Management | 0 companies |
| Poul Thorup | Management | 0 companies |