| Revenue | DKK 9,8M | +4110% |
| EBITDA | DKK 9,1M | +2018% |
| Net profit | DKK 7M | +1446% |
| Total assets | DKK 12,5M | +62% |
| Equity | DKK 9,2M | +304% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.433 | 1.711 | 418 | 233 | 9.804 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.590 | 915 | -394 | -473 | 9.082 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.590 | 915 | -394 | -473 | 9.082 |
| Net financials | -97 | 780 | -156 | -189 | -177 |
| Profit before tax | 2.493 | 1.695 | -551 | -663 | 8.905 |
| Tax | 497 | 373 | -121 | -146 | 1.944 |
| Net profit | 1.996 | 1.322 | -430 | -517 | 6.961 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.128 | 12.374 | 8.706 | 7.720 | 12.514 |
| Equity | 5.211 | 4.533 | 2.803 | 2.286 | 9.247 |
| Long-term debt | 1.143 | 753 | 578 | 334 | 0 |
| Short-term debt | 8.304 | 6.592 | 4.940 | 4.842 | 3.267 |
| Total debt | 9.447 | 7.345 | 5.518 | 5.176 | 3.267 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
CØ Unofficial title | Unofficial title | 2025 – 2025 |
KB Management | Management | 2003 – 2009 |
BC Audit | Audit | 2009 – 2010 |
| Audit | 1977 – 1997 | |
HK Management | Management | 2003 – 2025 |
MP Audit | Audit | 1977 – 1988 |
AØ Management | Management | 1977 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Østergaard | Unofficial title | 0 companies |
| Kim Basse Nielsen | Management | 0 companies |
| Bent Christensen | Audit | 0 companies |
| Reg. revisor Poul Quist Andersen | Audit | 0 companies |
| Henrik Krogslund Jensen | Management | 0 companies |
| Magnus Peter Iversen | Audit | 0 companies |
| Arne Østergaard | Management | 0 companies |