| Revenue | DKK 213K | +4% |
| EBITDA | DKK 83K | -17% |
| Net profit | DKK 658K | +3527% |
| Total assets | DKK 5,1M | +0% |
| Equity | DKK 4,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 363 | 300 | 309 | 290 | 255 | 213 | 151 | 205 | 213 |
| Staff expenses | -375 | -292 | -50 | -5 | -4 | -4 | -5 | -3 | -3 |
| EBITDA | -102 | -65 | 153 | 128 | 142 | 89 | 73 | 101 | 83 |
| Depreciation & amort. | -46 | -46 | -28 | -0 | -6 | -0 | -0 | -0 | -0 |
| EBIT | -148 | -111 | 125 | 128 | 136 | 89 | 73 | 101 | 83 |
| Net financials | -68 | 612 | 127 | -8 | -10 | 225 | 40 | -76 | 731 |
| Profit before tax | -216 | 501 | 252 | 120 | 126 | 313 | 113 | 25 | 815 |
| Tax | -51 | 129 | 63 | 27 | 21 | 69 | 26 | 7 | 157 |
| Net profit | -165 | 372 | 189 | 93 | 106 | 245 | 88 | 18 | 658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.395 | 6.466 | 4.974 | 4.879 | 4.928 | 4.875 | 5.138 | 5.124 | 5.100 |
| Equity | 4.928 | 4.251 | 4.183 | 4.118 | 4.224 | 4.756 | 4.741 | 4.653 | 4.898 |
| Long-term debt | 0 | 1.830 | 598 | 578 | 564 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 171 | 67 | 95 | 57 | 106 | 385 | 449 | 201 |
| Total debt | 70 | 2.001 | 664 | 673 | 621 | 106 | 385 | 449 | 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Audit | Audit | 1977 | — | — |
| Audit | 1977 | — | — | |
PK Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Olesen | Audit | 0 companies |
| Statsaut. revisor Børge Olsen | Audit | 0 companies |
| Per Kjær Andersen | Audit | 0 companies |