| Revenue | DKK 545K | -68% |
| EBITDA | DKK 415K | -71% |
| Net profit | DKK 40K | -96% |
| Total assets | DKK 26,4M | +79% |
| Equity | DKK 14,6M | +269% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 949 | 1.156 | 997 | 1.023 | 1.698 | 545 |
| Staff expenses | -617 | -674 | -590 | -561 | -265 | -130 |
| EBITDA | 333 | 448 | 389 | 461 | 1.433 | 415 |
| Depreciation & amort. | 297 | -302 | -298 | -293 | -276 | -260 |
| EBIT | 36 | 146 | 91 | 167 | 1.156 | 155 |
| Net financials | 287 | -69 | 235 | -215 | 198 | -102 |
| Profit before tax | 323 | 77 | 326 | -48 | 1.354 | 53 |
| Tax | 51 | -84 | 91 | -59 | 328 | 13 |
| Net profit | 272 | 161 | 236 | 10 | 1.026 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 19.380 | 18.448 | 17.952 | 18.027 | 14.762 | 26.417 |
| Equity | 11.133 | 10.844 | 10.629 | 10.540 | 3.965 | 14.635 |
| Long-term debt | 5.936 | 6.042 | 5.983 | 6.412 | 5.851 | 5.732 |
| Short-term debt | 1.383 | 801 | 634 | 378 | 4.132 | 2.291 |
| Total debt | 7.319 | 6.844 | 6.617 | 6.790 | 9.983 | 8.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Audit | Audit | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1977 | |
| Individual | 50.0% | 50.0% | 1977 | |
MLBJ I ApS | Company | 100.0% | 100.0% | 2017 |
MLBJ 2016 Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Pedersen | Audit | 0 companies |
| John Anton Suffolk | Board of Directors | 0 companies |
| Sven Borch Nielsen | Board of Directors | 0 companies |
| Birte Ellen Sundbye | Board of Directors | 0 companies |
| Henrik Villum Villumsen | Board of Directors | 0 companies |