| Revenue | DKK 7,2M | -8% |
| EBITDA | DKK 1,7M | -52% |
| Net profit | DKK 1,2M | -54% |
| Total assets | DKK 21,2M | +9% |
| Equity | DKK 9,6M | +14% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 3.922 | 4.715 | 4.851 | 6.335 | 7.820 | 7.175 |
| Staff expenses | -2.102 | -2.792 | -2.967 | -3.080 | -4.248 | -5.472 |
| EBITDA | 1.821 | 1.922 | 1.884 | 3.256 | 3.572 | 1.703 |
| Depreciation & amort. | -171 | 175 | 238 | 198 | 132 | 71 |
| EBIT | 1.650 | 1.748 | 1.646 | 3.058 | 3.441 | 1.632 |
| Net financials | -107 | -42 | 41 | 2 | 14 | 100 |
| Profit before tax | 1.543 | 1.706 | 1.687 | 3.060 | 3.455 | 1.732 |
| Tax | 413 | 437 | 418 | 737 | 818 | 528 |
| Net profit | 1.130 | 1.269 | 1.269 | 2.323 | 2.637 | 1.204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 8.263 | 9.453 | 10.462 | 11.567 | 19.467 | 21.222 |
| Equity | 4.010 | 5.179 | 5.448 | 5.771 | 8.407 | 9.611 |
| Long-term debt | 1.542 | 1.474 | 1.422 | 1.371 | 798 | 0 |
| Short-term debt | 2.712 | 2.800 | 3.500 | 4.288 | 10.245 | 11.593 |
| Total debt | 4.254 | 4.274 | 4.922 | 5.658 | 11.044 | 11.593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Management | Management | 1977 | — | — |
OF Management | Management | 1977 | — | — |
NB Management | Management | 2018 | — | — |
| Audit | 1977 | — | — | |
TJ Audit | Audit | 1991 | — | — |
SH Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAM. HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
MSS PROFESSIONAL A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Marianne Pedersen | Management | 0 companies |
| Ole Flemming Ibsen Hansen | Management | 0 companies |
| Nick Bigler | Management | 0 companies |
| Reg.revisor Hans Peter Pedersen | Audit | 0 companies |
| Torben Juhl Madsen | Audit | 0 companies |
| Steen Hansen | Management | 0 companies |
| Lars Merrild Hareskov | Chairman | 0 companies |
| Thomas Bech Hansen | Board of Directors | 0 companies |
| Niels Aage Damgaard | Board of Directors | 0 companies |