| Revenue | DKK 91K | -107% |
| EBITDA | DKK 85K | +105% |
| Net profit | DKK 92K | +110% |
| Total assets | DKK 240K | +375% |
| Equity | DKK 25K | +108% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.470 | 1.251 | 1.108 | -1.271 | 91 |
| Staff expenses | -2.680 | -2.377 | -1.983 | -465 | -6 |
| EBITDA | -209 | -1.126 | -875 | -1.736 | 85 |
| Depreciation & amort. | -22 | -22 | -66 | -0 | -0 |
| EBIT | -231 | -1.148 | -941 | -1.736 | 85 |
| Net financials | -105 | -75 | -123 | -94 | 7 |
| Profit before tax | -336 | -1.223 | -1.064 | -1.830 | 92 |
| Tax | -73 | 32 | 1.060 | -0 | -0 |
| Net profit | -263 | -1.255 | -3.124 | -930 | 92 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.931 | 5.378 | 3.516 | 51 | 240 |
| Equity | 962 | 607 | -2.042 | -302 | 25 |
| Long-term debt | 2.352 | 2.375 | 1.481 | 202 | 172 |
| Short-term debt | 2.617 | 2.397 | 3.078 | 51 | 44 |
| Total debt | 4.969 | 4.771 | 4.558 | 253 | 216 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BF Management | Management | 2016 |
| Former (3) | ||
SB Management | Management | 1977 – 1989 |
JP Management | Management | 1977 – 2016 |
CC Audit | Audit | 1977 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 1977 – 1994 | |
| Board of Directors | 1977 – 1988 | |
| Board of Directors | 1977 – 1988 | |
| Board of Directors | 1977 – 2024 | |
| Board of Directors | 1977 – 1988 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 1977 – 1988 | |
| Board of Directors | 2009 – 2024 | |
| Board of Directors | 1977 – 2009 | |
| Board of Directors | 1977 – 2009 | |
| Board of Directors | 1977 – 1988 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Sofus Burchardt Nielsen | Management | 0 companies |
| Jørgen Per Beck-Jensen | Management | 0 companies |
| Bjarne Fjord Thomsen | Management | 0 companies |
| Carl-Erik Carlsen | Audit | 0 companies |
| Mikkel Wagner | Board of Directors | 0 companies |
| Regil Bodil Nielsen | Board of Directors | 0 companies |
| Robert Benno Burchardt Nielsen | Board of Directors | 0 companies |
| Erik Nymann | Board of Directors | 0 companies |
| Anna Eli Burchard Guldbæk | Board of Directors | 0 companies |
| Palle Fjord Thomsen | Board of Directors | 0 companies |
| Steen Burchardt Nielsen | Board of Directors | 0 companies |
| John-Ole Rasmussen | Board of Directors | 0 companies |
| Jonna Wagner | Board of Directors | 0 companies |
| Morten Wagner | Board of Directors | 0 companies |
| Henning Burchard Nielsen | Board of Directors | 0 companies |