| Revenue | DKK 4,8M | +8% |
| EBITDA | DKK 2,7M | +7% |
| Net profit | DKK 2,1M | +7% |
| Total assets | DKK 7,7M | +15% |
| Equity | DKK 3,6M | +4% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.396 | 6.021 | 4.424 | 4.463 | 4.804 |
| Staff expenses | -1.929 | -2.214 | -1.984 | -1.946 | -2.115 |
| EBITDA | 2.467 | 3.807 | 2.441 | 2.516 | 2.689 |
| Depreciation & amort. | -8 | -8 | -20 | -21 | -14 |
| EBIT | 2.459 | 3.799 | 2.421 | 2.495 | 2.675 |
| Net financials | -13 | -28 | -15 | 2 | 4 |
| Profit before tax | 2.446 | 3.771 | 2.406 | 2.497 | 2.678 |
| Tax | 538 | 827 | 533 | 550 | 590 |
| Net profit | 1.907 | 2.944 | 1.873 | 1.947 | 2.088 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.926 | 7.914 | 6.476 | 6.670 | 7.669 |
| Equity | 3.422 | 4.458 | 3.387 | 3.462 | 3.602 |
| Long-term debt | 0 | 0 | 0 | 1 | 1 |
| Short-term debt | 2.504 | 3.456 | 3.086 | 3.208 | 4.067 |
| Total debt | 2.504 | 3.456 | 3.086 | 3.208 | 4.067 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AW Management | Management | 2017 |
MW Management | Management | 2017 |
| Former (3) | ||
FS Management | Management | 2003 – 2017 |
HS Management | Management | 2016 – 2017 |
JS Management | Management | 1977 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Søndergaard | Management | 0 companies |
| Heidi Søndergaard Nielsen | Management | 0 companies |
| Andrea Westenholz Pedersen | Management | 0 companies |
| Jens Søndergaard | Management | 0 companies |
| Martin Westenholz Aarup | Management | 0 companies |