| Revenue | DKK 19,5M | -10% |
| EBITDA | DKK 6,7M | -31% |
| Net profit | DKK 5,9M | -29% |
| Total assets | DKK 63,1M | +26% |
| Equity | DKK 21,1M | +39% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 33.491 | 24.681 | 31.012 | 21.561 | 19.477 |
| Staff expenses | -9.915.097 | -11.576 | -11.353 | -11.894 | -12.821 |
| EBITDA | 5.051.283 | 13.789 | 16.562 | 9.667 | 6.656 |
| Depreciation & amort. | -5.033.759 | -4.615 | -4.440 | -0 | -0 |
| EBIT | 17.524 | 9.173 | 12.122 | 9.667 | 6.656 |
| Net financials | -1.316.864 | 259 | 347 | 491 | 939 |
| Profit before tax | 2.848.652 | 9.432 | 12.469 | 10.158 | 7.595 |
| Tax | 2.834.122 | 2.342 | 4.130 | 1.796 | 1.671 |
| Net profit | 14.530 | 7.090 | 8.339 | 8.362 | 5.924 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 111.748 | 120.863 | 30.376 | 50.100 | 63.059 |
| Equity | 76.695 | 83.785 | 6.863 | 15.226 | 21.150 |
| Long-term debt | 15.824 | 15.070 | 0 | 0 | -12 |
| Short-term debt | 14.574 | 15.595 | 21.822 | 33.520 | 40.874 |
| Total debt | 30.398 | 30.664 | 21.822 | 33.520 | 40.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1978 | — | — |
EL Management | Management | 1978 | — | — |
JØ Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — | |
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SNAPTUN HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Jørgen Koch | Audit | 0 companies |
| Erland Laurits Petersen | Management | 0 companies |
| Jakob Østervang | Unofficial title | 0 companies |
| Britt Holmgaard Pedersen | Board of Directors | 0 companies |
| Jytte Møller Sørensen | Board of Directors | 0 companies |
| Karl Iver Dahl-Madsen | Board of Directors | 0 companies |
| Tim Holmgaard Petersen | Board of Directors | 0 companies |
| Bjarne Bøgh Nielsen | Board of Directors | 0 companies |
| Jonna Holmgaard Frensel Petersen | Board of Directors | 0 companies |