| Revenue | DKK 4,7M | -1% |
| EBITDA | DKK 6,9M | -7% |
| Net profit | DKK 3,3M | -25% |
| Total assets | DKK 96,9M | +4% |
| Equity | DKK 25,2M | +15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -64 | -8 | -9 | -8 | -7 | 4.738 | 4.692 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.366 | -941 |
| EBITDA | -41 | -12 | -9 | -14 | -16 | -8 | -64 | -8 | -9 | -8 | -7 | 7.438 | 6.889 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -22 |
| EBIT | -41 | -12 | -9 | -14 | -16 | -8 | -64 | -8 | -9 | -8 | -7 | 7.422 | 6.867 |
| Net financials | -601 | 733 | 177 | 898 | 856 | 2.006 | 1.368 | 2.050 | 4.071 | 1.298 | 3.176 | -1.795 | -2.056 |
| Profit before tax | -643 | 720 | 168 | 884 | 840 | 1.999 | 1.304 | 2.042 | 4.062 | 1.290 | 3.169 | 5.627 | 4.811 |
| Tax | -23 | -0 | 12 | 0 | -4 | 1 | 9 | -11 | -10 | 4 | 27 | 1.250 | 1.523 |
| Net profit | -619 | 720 | 156 | 883 | 844 | 1.998 | 1.295 | 2.054 | 4.072 | 1.286 | 3.142 | 4.376 | 3.288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.036 | 4.039 | 4.548 | 5.431 | 4.951 | 10.652 | 12.288 | 20.239 | 32.345 | 32.871 | 34.842 | 92.845 | 96.944 |
| Equity | -369 | 1.217 | 1.505 | 2.764 | 4.066 | 6.547 | 7.841 | 9.745 | 13.817 | 14.877 | 17.769 | 21.895 | 25.183 |
| Long-term debt | 175 | 219 | 219 | 219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.165 | 36.165 |
| Short-term debt | 2.306 | 2.101 | 2.195 | 2.288 | 885 | 4.105 | 4.447 | 10.494 | 18.528 | 17.994 | 17.074 | 25.980 | 27.395 |
| Total debt | 2.306 | 2.101 | 2.195 | 2.288 | 885 | 4.105 | 4.447 | 10.494 | 18.528 | 17.994 | 17.074 | 64.145 | 63.560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2003 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JF Management | Management | 1977 | — | — |
| Audit | 1977 | — | — | |
TR Management | Management | 2023 | — | — |
BV Unofficial title | Unofficial title | 1977 | — | — |
JM Management | Management | 1977 | — | — |
MD Management | Management | 2015 | — | — |
PB Unofficial title | Unofficial title | 1977 | — | — |
SW Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMI GRUPPEN A/S | Company | 100.0% | 100.0% | 2025 |
TIMI INVEST ApS | Company | 50.0% | 50.0% | 2018 |
Rimi Invest ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Melgaard | Management | 0 companies |
| Christian Jørgensen | Chief Executive Officer | 0 companies |
| Jørgen Frank Kristensen | Management | 0 companies |
| Jens Christian Thrane Mikkelsen | Audit | 0 companies |
| Tina Reinholdt Milvertz | Management | 0 companies |
| Bjarne Vium | Unofficial title | 0 companies |
| John Milvertz | Management | 0 companies |
| Morten Dalgaard | Management | 0 companies |
| Poul Bøjer | Unofficial title | 0 companies |
| Stig Wadmann | Management | 0 companies |
| Rikke Nisted Milvertz | Board of Directors | 0 companies |
| Jan Milvertz | Chairman | 0 companies |
| Jesper Andersen | Board of Directors | 0 companies |
| Michael Vinther | Chairman | 0 companies |
| Per Søndergaard Pedersen | Chairman | 0 companies |