Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GRANBY PACK A/S
A/S
Active
CVR 82861513
Holmen 5, 4800
Nykøbing F
Manufacture of wooden containers
·
NACE 1624
Est. 1977 · 48 years old
70 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of wooden containers
/
GRANBY PACK A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
13M
26M
40M
53M
46M
2021
46M
2022
41M
2023
38M
2024
35M
2025
EBITDA
DKK millions
16M
12M
8M
4M
0M
13M
2021
12M
-8%
2022
11M
-8%
2023
8M
-27%
2024
2M
-75%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
46.003
46.089
41.006
38.259
35.157
Staff expenses
-33.080
-34.243
-30.356
-29.175
-33.231
EBITDA
12.728
11.647
10.659
7.786
1.684
Depreciation & amort.
-2.863
-2.567
-2.748
-2.209
-3.195
EBIT
9.865
9.080
7.910
5.577
-1.511
Net financials
-411
-694
-1.275
-2.096
-2.003
Profit before tax
9.454
8.386
6.635
3.481
-3.514
Tax
2.262
1.010
1.087
791
-724
Net profit
7.192
7.376
5.548
2.690
-2.790
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
71.446
91.545
85.681
95.716
87.179
Equity
29.833
40.019
44.567
46.660
43.870
Long-term debt
21.804
22.696
20.399
22.998
20.642
Short-term debt
15.738
23.537
16.128
20.992
18.360
Total debt
37.542
46.233
36.527
43.989
39.002
Financial ratios
5-year trend
EBITDA margin (of gross profit)
4.8%
This company
2021
2025
Equity ratio
50.3%
This company
38.2%
Market median
+32% vs market
2021
2025
Return on equity
-6.4%
This company
18.4%
Market median
-135% vs market
2021
2025
Net profit margin (of gross profit)
-7.9%
This company
2021
2025
Asset turnover (of gross profit)
0.40×
This company
2021
2025
Debt / equity
0.99×
This company
0.62×
Market median
+60% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on GRANBY PACK A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
