| Revenue | DKK 35K | -136% |
| EBITDA | DKK 35K | +151% |
| Net profit | DKK -16K | +96% |
| Total assets | DKK 18K | -98% |
| Equity | DKK -214K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 914 | 14 | -97 | 35 |
| Staff expenses | -612 | -151 | -29 | -0 |
| EBITDA | 302 | -137 | -69 | 35 |
| Depreciation & amort. | -182 | -52 | -293 | -0 |
| EBIT | 119 | -189 | -361 | 35 |
| Net financials | -204 | -57 | -82 | -51 |
| Profit before tax | -43 | -246 | -443 | -16 |
| Tax | 21 | -61 | -4 | -0 |
| Net profit | -64 | -185 | -439 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.585 | 1.357 | 1.065 | 18 |
| Equity | 427 | 242 | -197 | -214 |
| Long-term debt | 925 | 888 | 861 | 0 |
| Short-term debt | 168 | 222 | 401 | 232 |
| Total debt | 1.093 | 1.111 | 1.262 | 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Unofficial title | Unofficial title | 2015 | — | — |
| Audit | 1977 | — | — | |
TM Management | Management | 1977 | — | — |
PG Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Kjær Tolstrup | Unofficial title | 0 companies |
| Revisionskontoret i Odense A/S | Audit | 0 companies |
| Tage Miskov Rasmussen | Management | 0 companies |
| Poul Grønbech | Management | 0 companies |
| Velma Orlean Grønbech | Board of Directors | 0 companies |
| Lisbeth Treu Grønbech | Board of Directors | 0 companies |
| Bent Bang Haulrik | Board of Directors | 0 companies |
| Peter Emil Elvers-Thomsen | Board of Directors | 0 companies |