| Revenue | DKK -150K | +89% |
| EBITDA | DKK -150K | -89% |
| Net profit | DKK -109K | -103% |
| Total assets | DKK 1,1M | -1% |
| Equity | DKK 907K | -11% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 908 | 325 | 446 | 228 | 239 | 177 | 182 | -347 | 13.967 | 10.560 | -145 | -79 | -150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | 325 | 446 | 228 | 239 | 177 | 92 | -347 | 13.967 | 10.560 | -145 | -79 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | 325 | 446 | 228 | 239 | 177 | 92 | -347 | 13.967 | 10.560 | -145 | -79 | -150 |
| Net financials | -298 | -241 | -206 | -219 | -246 | -225 | -395 | -363 | -512 | 166 | 56 | 11 | 10 |
| Profit before tax | -173 | 84 | 240 | 9 | -7 | -48 | -302 | -710 | 13.456 | 10.725 | -89 | -69 | -140 |
| Tax | -57 | 7 | 83 | -200 | -8 | -12 | 320 | -156 | 2.961 | 2.371 | -19 | -15 | -31 |
| Net profit | -116 | 77 | 157 | 210 | 1 | -36 | -622 | -554 | 10.495 | 8.355 | -70 | -53 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.638 | 17.588 | 17.505 | 17.988 | 17.807 | 17.471 | 19.546 | 24.437 | 27.018 | 17.483 | 1.229 | 1.144 | 1.136 |
| Equity | 8.274 | 8.939 | 9.291 | 9.501 | 9.502 | 9.466 | 8.844 | 8.290 | 18.785 | 17.140 | 1.069 | 1.016 | 907 |
| Long-term debt | 3.589 | 3.358 | 3.110 | 2.846 | 2.577 | 6.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.972 | 2.270 | 2.194 | 2.849 | 2.895 | 2.887 | 7.565 | 13.165 | 7.467 | 343 | 160 | 128 | 229 |
| Total debt | 5.561 | 5.628 | 5.304 | 5.695 | 5.472 | 5.184 | 7.565 | 13.165 | 7.467 | 343 | 160 | 128 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Audit | Audit | 1996 | — | — |
PB Management | Management | 1977 | — | — |
HT Management | Management | 2018 | — | — |
PH Audit | Audit | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1977 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Access Capital ApS | Company | 100.0% | 100.0% | 2017 |
POUL KNUDSEN HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hansen | Audit | 0 companies |
| Poul Bahl Knudsen | Management | 0 companies |
| Hugo Thomsen | Management | 0 companies |
| Peter Holmstrøm Degn | Audit | 0 companies |
| Jens Henrik Pontoppidan Pedersen | Board of Directors | 0 companies |
| Annette Brask-Nielsen | Board of Directors | 0 companies |
| Svend Melchior Pedersen | Board of Directors | 0 companies |
| Michael Brask-Nielsen | Chairman | 0 companies |
| Annelise Knudsen | Board of Directors | 0 companies |
| Thomas Bahl Knudsen | Board of Directors | 0 companies |