| Revenue | DKK 25M | +7% |
| EBITDA | DKK 2,1M | +261% |
| Net profit | DKK -897K | +63% |
| Total assets | DKK 31,7M | +0% |
| Equity | DKK 8,8M | -9% |
| Employees | 49 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 49.493 | 61.933 | 59.513 | 23.330 | 24.951 |
| Staff expenses | -38.235 | -48.963 | -36.360 | -22.746 | -22.841 |
| EBITDA | 11.258 | 12.970 | 23.153 | 584 | 2.110 |
| Depreciation & amort. | -3.716 | -3.767 | -3.185 | -2.836 | -2.637 |
| EBIT | 7.542 | 9.203 | 19.968 | -2.252 | -527 |
| Net financials | -47 | -194 | -20 | -758 | -666 |
| Profit before tax | 7.495 | 9.009 | 19.948 | -3.010 | -1.193 |
| Tax | 1.502 | 1.838 | 4.394 | -562 | -296 |
| Net profit | 5.993 | 7.171 | 15.554 | -2.448 | -897 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 42.949 | 42.905 | 29.243 | 31.767 | 31.683 |
| Equity | 19.234 | 20.105 | 12.159 | 9.711 | 8.814 |
| Long-term debt | 2.042 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.262 | 22.287 | 16.681 | 21.355 | 22.167 |
| Total debt | 23.304 | 22.287 | 16.681 | 21.355 | 22.167 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (3) | ||
NJ Management | Management | 1977 – 1992 |
| Audit | 1977 – 1991 | |
BD Management | Management | 2013 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2021 | |
| Chairman | 2010 | |
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 1997 – 2025 | |
| Board of Directors | 1977 – 1998 | |
| Board of Directors | 1977 – 2010 | |
| Board of Directors | 1998 – 2013 | |
| Board of Directors | 2000 – 2021 | |
| Board of Directors | 2012 – 2024 | |
| Board of Directors | 2002 – 2013 | |
| Board of Directors | 1977 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bech Jacobsen Pedersen | Chief Executive Officer | 0 companies |
| Niels Johannes Kallestrup Pedersen | Management | 0 companies |
| Revisionsfirmaet Henning Åbrik | Audit | 0 companies |
| Bjarne Dahlby | Management | 0 companies |
| Steffen Lindhardt Nørgaard | Board of Directors | 0 companies |
| Knud Aage Madsen | Board of Directors | 0 companies |
| Thorkil Dahl | Board of Directors | 0 companies |
| Lotte Fløe Marschall | Board of Directors | 0 companies |
| Henrik Heide Ottosen | Chairman | 0 companies |
| Peter Andreas Langager | Board of Directors | 0 companies |
| Henning Aabrik | Board of Directors | 0 companies |
| Niels Herman Møller Jensen | Board of Directors | 0 companies |
| Børge Sendal From | Board of Directors | 0 companies |
| Jakob Hvelplund Kjærsgaard | Board of Directors | 0 companies |
| Adda Ellen Pedersen | Board of Directors | 0 companies |
| Torben Pagh | Board of Directors | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |