| Revenue | DKK -15K | -88% |
| EBITDA | DKK -15K | +88% |
| Net profit | DKK -20K | +81% |
| Total assets | DKK 567K | -25% |
| Equity | DKK 551K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.423 | 4.844 | 5.363 | 4.336 | 4.448 | 2.098 | 30 | 83 | -27 | -129 | -15 |
| Staff expenses | -0 | -0 | -0 | -10.179 | -9.769 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 699 | 882 | 1.207 | 643 | 457 | -2.197 | -1.783 | 104 | -53 | -129 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 699 | 882 | 1.207 | 643 | 457 | -2.197 | -1.783 | 104 | -53 | -129 | -15 |
| Net financials | -822 | -668 | -589 | -597 | -588 | -132 | 137 | 17 | 24 | -9 | -9 |
| Profit before tax | -123 | 214 | 618 | 14 | -148 | -2.329 | -1.646 | 121 | -29 | -137 | -25 |
| Tax | -13 | 60 | 149 | -0 | -0 | -1.142 | -174 | 265 | -1 | -29 | -4 |
| Net profit | -109 | 154 | 470 | 46 | -131 | -1.187 | -1.472 | -144 | -28 | -109 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.886 | 18.503 | 17.921 | 20.880 | 19.639 | 7.976 | 2.821 | 1.741 | 1.010 | 759 | 567 |
| Equity | 4.672 | 4.826 | 5.296 | 5.341 | 5.211 | 4.024 | 2.552 | 1.408 | 680 | 571 | 551 |
| Long-term debt | 9.660 | 4.178 | 1.433 | 6.176 | 4.340 | 1.472 | 40 | 0 | 67 | 0 | 0 |
| Short-term debt | 9.553 | 9.420 | 10.754 | 8.957 | 9.700 | 2.480 | 228 | 169 | 167 | 188 | 16 |
| Total debt | 19.213 | 13.598 | 12.187 | 15.132 | 14.039 | 3.952 | 269 | 169 | 234 | 188 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1978 | — | — | |
TS Management | Management | 1996 | — | — |
GL Audit | Audit | 2004 | — | — |
BS Management | Management | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WGP HOLDING ApS | Company | 20.0% | 20.0% | 2010 |
A/S C. JUL. UTTENTHAL | Company | 100.0% | 100.0% | 2021 |
TOM SANDERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bülow-Olsen Revisionskontor, registrerede revisorer I/S | Audit | 0 companies |
| Tom Sander Sandersen | Management | 0 companies |
| G L B A/S | Audit | 0 companies |
| Birger Sandersen | Management | 0 companies |
| Torben Regner Kjeldgaard Poulsen | Board of Directors | 0 companies |
| Børge Hansen | Board of Directors | 0 companies |
| Lars Ankjer Jensen | Board of Directors | 0 companies |
| Evan Overgaard | Chairman | 0 companies |
| Andre Madsen | Board of Directors | 0 companies |
| Hans-Henrik Uttenthal | Chairman | 0 companies |
| Helle Lykke Sandersen | Board of Directors | 0 companies |
| Willy Gerner Pedersen | Board of Directors | 0 companies |