| Revenue | DKK 118K | +298% |
| EBITDA | DKK 41K | +188% |
| Net profit | DKK 111K | -32% |
| Total assets | DKK 1,5M | +5% |
| Equity | DKK 805K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 79 | 116 | 57 | 61 | 115 | 72 | -6 | 56 | -16 | -6 | 9 | 30 | 118 |
| Staff expenses | -70 | -77 | -77 | -76 | -77 | -76 | -76 | -78 | -76 | -138 | -77 | -77 | -77 | -77 |
| EBITDA | 104 | 2 | 39 | -19 | -17 | 39 | -5 | -83 | -21 | -154 | -82 | -67 | -47 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | 2 | 39 | -19 | -17 | 39 | -5 | -83 | -21 | -154 | -82 | -67 | -47 | 41 |
| Net financials | -34 | 69 | 69 | -9 | -68 | 131 | 28 | 53 | 59 | 517 | -328 | 139 | 211 | 70 |
| Profit before tax | 69 | 71 | 108 | -28 | -85 | 170 | 23 | -31 | 38 | 364 | -410 | 72 | 164 | 111 |
| Tax | 1 | 0 | 12 | 7 | -0 | 21 | 5 | -0 | 3 | 80 | -0 | -0 | -0 | -0 |
| Net profit | 69 | 71 | 96 | -35 | -85 | 149 | 18 | -31 | 36 | 284 | -410 | 72 | 164 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 711 | 764 | 956 | 1.092 | 969 | 1.086 | 1.122 | 1.054 | 972 | 1.443 | 855 | 1.274 | 1.388 | 1.463 |
| Equity | 557 | 660 | 875 | 885 | 790 | 939 | 947 | 907 | 849 | 1.040 | 569 | 551 | 704 | 805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 94 | 68 | 207 | 179 | 147 | 175 | 147 | 123 | 403 | 286 | 723 | 684 | 658 |
| Total debt | 153 | 94 | 68 | 207 | 179 | 147 | 175 | 147 | 123 | 403 | 286 | 723 | 684 | 658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE | Audit | 1978 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Ejgil Carstensen | Audit | 0 companies |