| Revenue | DKK -34K | -4% |
| EBITDA | DKK -34K | +81% |
| Net profit | DKK 40K | +125% |
| Total assets | DKK 1,1M | +4% |
| Equity | DKK 1,1M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 152 | 264 | 120 | 250 | 165 | 252 | 234 | 240 | 1.185 | -88 | -36 | -34 |
| Staff expenses | -116 | -116 | -174 | -174 | -174 | -217 | -289 | -242 | -158 | -238 | -326 | -148 | -0 |
| EBITDA | 98 | 36 | 90 | -54 | 76 | -52 | -36 | -8 | 82 | 947 | -414 | -184 | -34 |
| Depreciation & amort. | 30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -0 | -0 | -0 | -0 |
| EBIT | 68 | 5 | 59 | -85 | 45 | -83 | -67 | -38 | 51 | 947 | -414 | -184 | -34 |
| Net financials | 54 | 50 | 70 | 45 | 19 | 25 | -21 | 10 | -1 | -13 | -29 | 23 | 74 |
| Profit before tax | 141 | 55 | 129 | -40 | 64 | -58 | -88 | -28 | 50 | 934 | -442 | -161 | 40 |
| Tax | 35 | 13 | 29 | -14 | 14 | -12 | -19 | -6 | 11 | 194 | -0 | -0 | -0 |
| Net profit | 106 | 43 | 100 | -26 | 50 | -45 | -68 | -22 | 39 | 740 | -442 | -161 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.112 | 4.004 | 3.910 | 3.642 | 3.568 | 3.399 | 3.133 | 3.025 | 3.158 | 2.557 | 1.380 | 1.093 | 1.133 |
| Equity | 2.460 | 2.407 | 2.257 | 2.131 | 2.080 | 1.931 | 1.687 | 1.557 | 1.596 | 2.221 | 1.364 | 1.085 | 1.125 |
| Long-term debt | 1.299 | 1.301 | 1.301 | 1.298 | 1.299 | 1.299 | 1.299 | 1.277 | 1.177 | 0 | 0 | 0 | 0 |
| Short-term debt | 271 | 211 | 266 | 140 | 103 | 94 | 92 | 142 | 325 | 336 | 17 | 8 | 8 |
| Total debt | 1.569 | 1.512 | 1.567 | 1.438 | 1.402 | 1.393 | 1.391 | 1.419 | 1.502 | 336 | 17 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Audit | Audit | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1977 |
| Person | Role here | Other companies |
|---|---|---|
| Edgar Due Lund | Audit | 0 companies |