| Revenue | DKK 44M | -8% |
| EBITDA | DKK -9,2M | -33783% |
| Net profit | DKK -9,1M | -732% |
| Total assets | DKK 16,1M | -44% |
| Equity | DKK 2,8M | -65% |
| Employees | 133 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.980 | 27.742 | 41.548 | 47.749 | 43.958 |
| Staff expenses | -18.470 | -27.256 | -37.008 | -47.722 | -52.995 |
| EBITDA | -2.889 | 324 | 4.541 | 27 | -9.214 |
| Depreciation & amort. | -228 | -279 | -646 | -1.198 | -2.348 |
| EBIT | -3.117 | 46 | 3.895 | -1.171 | -11.563 |
| Net financials | -28 | 11 | -52 | -168 | 2.428 |
| Profit before tax | -5.746 | 57 | 3.843 | -1.339 | -9.135 |
| Tax | -627 | -38 | -1.179 | -241 | -0 |
| Net profit | -5.119 | 95 | 5.021 | -1.098 | -9.135 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.190 | 12.844 | 19.868 | 28.993 | 16.131 |
| Equity | 5.642 | 5.737 | 10.758 | 8.061 | 2.826 |
| Long-term debt | 821 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.726 | 7.107 | 9.110 | 20.932 | 13.305 |
| Total debt | 10.548 | 7.107 | 9.110 | 20.932 | 13.305 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2025 |
| Former (3) | ||
HS Management | Management | 2020 – 2025 |
P | Audit | 1993 – 1995 |
AR Audit | Audit | 1977 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2015 – 2019 | |
| Board of Directors | 2010 – 2017 | |
| Chairman | 2019 – 2023 | |
| Chairman | 2019 – 2023 | |
| Chairman | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Haris Schødt Bahtijarevic | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Maria Kathina Petersen | Management | 0 companies |
| A/S REVISOR HALLEN | Audit | 0 companies |
| Søren Tonnesen | Chairman | 0 companies |
| Maja Katharina Petersen | Chairman | 0 companies |
| Gorm Himmer | Board of Directors | 0 companies |
| Lars Petersen | Chairman | 0 companies |
| Lars Petersen | Chairman | 0 companies |
| Per Johannes Nielsen | Board of Directors | 0 companies |
| Tage Benno Jensen | Chairman | 0 companies |