| Revenue | DKK 348K | -47% |
| EBITDA | DKK -204K | +55% |
| Net profit | DKK -204K | +49% |
| Total assets | DKK 4,6M | -5% |
| Equity | DKK 4,4M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 113 | 185 | 705 | 540 | 691 | 519 | 548 | 543 | 553 | 605 | 565 | 659 | 348 |
| Staff expenses | -559 | -797 | -791 | -797 | -794 | -794 | -793 | -796 | -724 | -820 | -841 | -755 | -889 | -551 |
| EBITDA | -577 | -750 | -763 | -490 | -515 | -441 | -516 | -516 | -424 | -510 | -546 | -506 | -455 | -204 |
| Depreciation & amort. | -0 | -0 | -1 | -12 | -12 | -12 | -12 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -577 | -750 | -764 | -502 | -526 | -452 | -527 | -527 | -424 | -510 | -546 | -506 | -455 | -204 |
| Net financials | 562 | 494 | 838 | -29 | 164 | 226 | 5 | 9 | -4 | -15 | -221 | 40 | 53 | 0 |
| Profit before tax | -15 | -256 | 74 | -531 | -362 | -226 | -522 | -518 | -428 | -525 | -768 | -466 | -402 | -204 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -15 | -256 | 74 | -531 | -362 | -226 | -522 | -518 | -428 | -525 | -768 | -466 | -402 | -204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.112 | 10.156 | 10.138 | 10.856 | 10.376 | 9.325 | 8.659 | 7.481 | 6.949 | 6.427 | 5.668 | 5.241 | 4.829 | 4.572 |
| Equity | 10.278 | 9.926 | 9.903 | 9.271 | 8.909 | 8.579 | 7.951 | 7.322 | 6.783 | 6.284 | 5.490 | 5.025 | 4.622 | 4.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 834 | 230 | 235 | 1.586 | 1.467 | 746 | 708 | 160 | 166 | 142 | 177 | 216 | 207 | 153 |
| Total debt | 834 | 230 | 235 | 1.586 | 1.467 | 746 | 708 | 160 | 166 | 142 | 177 | 216 | 207 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2025 | — | — |
HP Audit | Audit | 1978 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1978 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØRBY BLIK HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 50.0% | 50.0% | 1978 | |
| Individual | 50.0% | 50.0% | 1978 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Rohrberg | Management | 0 companies |
| Hans Peter Larsen | Audit | 0 companies |
| Torben Ib Madsen | Board of Directors | 0 companies |