| Revenue | DKK 263K | -62% |
| EBITDA | DKK -95K | +24% |
| Net profit | DKK -16K | +91% |
| Total assets | DKK 1,5M | -9% |
| Equity | DKK -112K | -17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.863 | 790 | 423 | 692 | 263 |
| Staff expenses | -1.142 | -694 | -407 | -816 | -358 |
| EBITDA | 721 | 96 | 16 | -124 | -95 |
| Depreciation & amort. | -26 | -39 | -48 | -48 | -31 |
| EBIT | 696 | 57 | -32 | -172 | -125 |
| Net financials | -7 | -39 | -5 | 4 | 33 |
| Profit before tax | 688 | 18 | -37 | -168 | -92 |
| Tax | 84 | 14 | -7 | 11 | -76 |
| Net profit | 604 | 5 | -31 | -179 | -16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.605 | 2.167 | 2.078 | 1.649 | 1.495 |
| Equity | 109 | 114 | 83 | -96 | -112 |
| Long-term debt | 1.305 | 850 | 0 | 0 | 0 |
| Short-term debt | 1.192 | 1.203 | 1.995 | 1.745 | 1.607 |
| Total debt | 2.497 | 2.053 | 1.995 | 1.745 | 1.607 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2015 | |
| Former (10) | ||
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 1977 – 1996 | |
| Board of Directors | 1996 – 2012 | |
| Deputy Chairman | 2012 – 2014 | |
| Board of Directors | 1977 – 1996 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2015 – 2015 | |
| Deputy Chairman | 2023 – 2026 | |
| Chairman | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Thomsen | Board of Directors | 0 companies |
| Egon Sørensen | Board of Directors | 0 companies |
| Jan Lauritzen | Board of Directors | 0 companies |
| Martin Sandy Shalmi | Deputy Chairman | 0 companies |
| Mads Peder Bejder Christensen | Board of Directors | 0 companies |
| Poul Johannes Lomholt Sørensen | Board of Directors | 0 companies |
| Jens Kragh Gade | Chairman | 0 companies |
| Jørgen Rønde | Board of Directors | 0 companies |
| Vagn Larsen | Board of Directors | 0 companies |
| Jes Nicolaj Sørensen | Board of Directors | 0 companies |
| Tine Romby Lundberg | Deputy Chairman | 0 companies |
| Magnus Agerskov | Chairman | 0 companies |