| Revenue | DKK 1,3M | -23% |
| EBITDA | DKK 1,1M | -27% |
| Net profit | DKK 902K | -30% |
| Total assets | DKK 10,8M | -1% |
| Equity | DKK 10,4M | -3% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -241 | — | 72 | -24 | 83 | 279 | 583 | 835 | 797 | 2.581 | 1.744 | 1.720 | 1.316 |
| Staff expenses | -30 | -0 | -298 | -206 | -36 | -131 | -106 | -126 | -176 | -133 | -179 | -180 | -197 |
| EBITDA | -272 | — | -226 | -170 | 47 | 148 | 477 | 709 | 620 | 2.448 | 1.565 | 1.539 | 1.119 |
| Depreciation & amort. | -0 | -0 | -15 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -16 |
| EBIT | -272 | — | -241 | -200 | 47 | 148 | 477 | 709 | 620 | 2.448 | 1.556 | 1.530 | 1.103 |
| Net financials | 92 | 0 | 118 | 131 | 70 | 115 | 224 | 498 | 397 | 508 | -113 | 129 | 60 |
| Profit before tax | -180 | — | -123 | -69 | 117 | 527 | 1.401 | 1.207 | 1.018 | 2.956 | 1.442 | 1.659 | 1.163 |
| Tax | 2 | -0 | 11 | -0 | 21 | 76 | 88 | 191 | 167 | 534 | 339 | 372 | 260 |
| Net profit | -183 | — | -134 | -68 | 96 | 187 | 613 | 1.016 | 851 | 2.423 | 1.104 | 1.286 | 902 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.475 | 5.713 | 5.424 | 5.485 | 5.529 | 5.840 | 6.704 | 8.124 | 8.667 | 8.893 | 9.717 | 10.986 | 10.827 |
| Equity | 5.804 | 5.454 | 5.328 | 5.262 | 5.285 | 5.404 | 6.016 | 7.043 | 5.782 | 8.260 | 9.364 | 10.650 | 10.352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 671 | 160 | 33 | 223 | 244 | 435 | 688 | 1.081 | 2.885 | 616 | 332 | 336 | 445 |
| Total debt | 671 | 259 | 97 | 223 | 244 | 435 | 688 | 1.081 | 2.885 | 616 | 332 | 336 | 445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Management | Management | 1977 | — | — |
EJ Audit | Audit | 1977 | — | — |
| Audit | 1977 | — | — | |
NM Management | Management | 1977 | — | — |
JJ Management | Management | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NMT MANAGEMENT STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Management | 0 companies |
| Erik Jørgensen | Audit | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Nanna Marie Thomsen | Management | 0 companies |
| Jan Jørgen Jensen | Management | 0 companies |