| Revenue | DKK 10K | -100% |
| EBITDA | DKK 10K | -100% |
| Net profit | DKK 19K | -99% |
| Total assets | DKK 6,4M | -1% |
| Equity | DKK 4,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | 133 | 122 | 105 | 142 | 126 | 134 | 161 | 108 | 108 | 25 | 2.407 | 2.130 | 10 |
| Staff expenses | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 53 | 39 | 21 | 63 | 29 | 53 | -2 | -17 | -62 | 25 | 2.407 | 2.130 | 10 |
| Depreciation & amort. | -0 | -23 | -23 | -24 | -24 | -24 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -0 |
| EBIT | 44 | 30 | 15 | -2 | 39 | 5 | 28 | -27 | -42 | -87 | -0 | 2.382 | 2.104 | 10 |
| Net financials | -16 | -0 | 1 | -0 | -0 | -0 | -0 | 0 | -0 | -1 | -1 | -1 | 0 | 9 |
| Profit before tax | 28 | 30 | 16 | -3 | 39 | 5 | 28 | -27 | -42 | -88 | -1 | 2.381 | 2.104 | 19 |
| Tax | -0 | 1 | -1 | -7 | 3 | -1 | 6 | 0 | -3 | -14 | 5 | 521 | 455 | -0 |
| Net profit | 31 | 29 | 18 | 4 | 35 | 6 | 18 | -28 | -38 | -74 | -7 | 1.851 | 1.636 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.456 | 1.483 | 1.499 | 1.498 | 1.534 | 1.536 | 1.567 | 2.474 | 1.929 | 2.297 | 2.136 | 4.383 | 6.460 | 6.387 |
| Equity | 1.402 | 1.431 | 1.449 | 1.454 | 1.489 | 1.495 | 1.513 | 1.485 | 1.447 | 1.373 | 1.366 | 3.218 | 4.853 | 4.872 |
| Long-term debt | 0 | 51 | 52 | 51 | 51 | 51 | 54 | 50 | 50 | 50 | 50 | 50 | 50 | 50 |
| Short-term debt | 54 | 1 | -2 | -7 | -6 | -10 | 0 | 938 | 431 | 874 | 720 | 590 | 570 | 478 |
| Total debt | 54 | 52 | 50 | 44 | 45 | 41 | 54 | 988 | 481 | 924 | 770 | 640 | 620 | 528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Unofficial title | Unofficial title | 1990 | — | — |
RE Audit | Audit | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Stephan Læssøe Stephensen | Unofficial title | 0 companies |
| Rene Einer Bæch | Audit | 0 companies |