| Revenue | DKK 4,3M | -48% |
| EBITDA | DKK 1,7M | +349% |
| Net profit | DKK 1,3M | +424% |
| Total assets | DKK 6,5M | +17% |
| Equity | DKK 4,2M | +46% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.749 | -21.333 | -20.454 | -19.980 | 7.562 | 5.799 | 8.380 | 10.436 | 7.577 | 9.826 | 6.947 | 13.062 | 8.299 | 4.306 |
| Staff expenses | -0 | -11.652 | -13.060 | -12.811 | -7.008 | -5.750 | -7.364 | -8.933 | -6.241 | -8.642 | -10.568 | -12.823 | -7.920 | -7.665 |
| EBITDA | 1.749 | -32.985 | -33.515 | -32.792 | 554 | 50 | 1.016 | 1.503 | 1.336 | 1.184 | -3.620 | 239 | 380 | 1.705 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -14 | -14 | -14 | -14 | -11 | -6 | -7 | -0 |
| EBIT | 1.749 | -32.985 | -33.515 | -32.792 | 554 | 44 | 1.002 | 1.489 | 1.322 | 1.170 | -3.631 | 233 | 373 | 1.705 |
| Net financials | -44 | 93 | 138 | 59 | -41 | 19 | -2 | -37 | -6 | -97 | -122 | -120 | -51 | -17 |
| Profit before tax | 1.705 | -32.892 | -33.377 | -32.733 | 513 | 63 | 1.000 | 1.452 | 1.316 | 1.074 | -3.753 | 113 | 322 | 1.688 |
| Tax | 475 | 313 | 230 | 58 | 121 | 16 | 224 | 320 | 290 | 236 | -825 | 26 | 71 | 371 |
| Net profit | 1.230 | -33.205 | -33.607 | -32.790 | 393 | 47 | 777 | 1.132 | 1.025 | 837 | -2.928 | 87 | 251 | 1.316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.168 | 15.841 | 12.632 | 10.326 | 7.201 | 7.037 | 6.649 | 7.369 | 9.723 | 9.116 | 7.542 | 5.207 | 5.583 | 6.543 |
| Equity | 4.607 | 4.922 | 5.142 | 4.759 | 5.151 | 4.806 | 4.382 | 4.737 | 3.663 | 3.450 | 522 | 2.609 | 2.861 | 4.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 287 | 645 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.251 | 10.555 | 7.097 | 5.567 | 2.049 | 1.694 | 2.159 | 2.233 | 5.145 | 5.507 | 4.512 | 2.299 | 2.722 | 1.973 |
| Total debt | 7.251 | 10.555 | 7.097 | 5.567 | 2.049 | 1.694 | 2.159 | 2.520 | 5.791 | 5.507 | 4.512 | 2.299 | 2.722 | 1.973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 1976 | — | — |
MB Deputy | Deputy | 1976 | — | — |
JA Management | Management | 2006 | — | — |
JP Deputy | Deputy | 1976 | — | — |
| Audit | 1976 | — | — | |
JB Deputy | Deputy | 1976 | — | — |
JC Deputy | Deputy | 1976 | — | — |
EJ Deputy | Deputy | 1976 | — | — |
ML Management | Management | 2008 | — | — |
HE Management | Management | 1976 | — | — |
EH Deputy | Deputy | 1976 | — | — |
PS | Deputy | 1976 | — | — |
JB Deputy | Deputy | 1976 | — | — |
TB Management | Management | 1976 | — | — |
AR Management | Management | 1997 | — | — |
KE Deputy | Deputy | 1976 | — | — |
| Audit | 1976 | — | — | |
VH Management | Management | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1976 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1976 | — | — | |
| Deputy Chairman | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. + M.-HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Otto Fribæk | Management | 0 companies |
| Mogens Botteleth Jensen | Deputy | 0 companies |
| Jørgen Andresen | Management | 0 companies |
| John Peter Madsen | Deputy | 0 companies |
| Statsaut. revisor Flemming Johansen | Audit | 0 companies |
| Jørgen Balle | Deputy | 0 companies |
| John Carlo Hille | Deputy | 0 companies |
| Edvard Jensen | Deputy | 0 companies |
| Michael Lindholm Mathiesen | Management | 0 companies |
| Hugo Entselmann Bjergvang | Management | 0 companies |
| Erik Hyldahl Andersen | Deputy | 0 companies |
| Preben Spangsberg Sørensen | Deputy | 0 companies |
| Jan Bloch Jensen | Deputy | 0 companies |
| Thorkild Berg Sparbo | Management | 0 companies |
| Aage Rosenlund Andersen | Management | 0 companies |
| Knud Erik Bisgaard Hede | Deputy | 0 companies |
| Revisionsfirmaet H.C. Fejring | Audit | 0 companies |
| Villy Hansen | Management | 0 companies |
| Ole Andreas Jørgensen | Board of Directors | 0 companies |
| Hans Peder Olsen | Chairman | 0 companies |
| Freddy Maienborg Christiansen | Board of Directors | 0 companies |
| Lindy Preben Nielsen Hallum | Board of Directors | 0 companies |
| Niels Albert Christensen | Board of Directors | 0 companies |
| Leif Brejdal Kristoffersen | Board of Directors | 0 companies |
| Kurt Erik Kristensen | Board of Directors | 0 companies |
| Kaj Schjødt Jensen | Board of Directors | 0 companies |
| Svend Holm Christensen | Board of Directors | 0 companies |
| Karina Hadberg Espersen | Board of Directors | 0 companies |
| Mads Christian Laursen | Board of Directors | 0 companies |
| Poul-Erik Hansen | Board of Directors | 0 companies |
| Flemming Skriver Matthisson | Board of Directors | 0 companies |
| Bent Christian Sejerup | Board of Directors | 0 companies |
| Jesper Møller Loklindt | Chairman | 0 companies |
| Niels Bach | Board of Directors | 0 companies |
| Poul Erik Saltofte Larsen | Board of Directors | 0 companies |
| Ole Hjortshøj | Deputy Chairman | 0 companies |