| Revenue | DKK -10K | -1% |
| EBITDA | DKK -10K | +1% |
| Net profit | DKK -10,3M | -288% |
| Total assets | DKK 13M | -48% |
| Equity | DKK 10,2M | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -8 | -8 | -9 | -8 | -11 | -18 | -16 | -21 | -16 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -8 | -8 | -9 | -8 | -11 | -18 | -16 | -21 | -16 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -8 | -8 | -9 | -8 | -11 | -18 | -16 | -21 | -16 | -11 | -10 |
| Net financials | -237 | 516 | 1.682 | 1.242 | 8 | -129 | -638 | -244 | 4.717 | 2.359 | -1.193 | 2.413 | 5.537 | -10.263 |
| Profit before tax | -242 | 509 | 1.675 | 1.235 | -0 | -137 | -646 | -255 | 4.698 | 2.343 | -1.214 | 2.397 | 5.527 | -10.273 |
| Tax | 40 | 1 | 7 | 9 | 18 | 2 | 16 | 0 | -9 | -17 | 62 | 28 | 35 | 43 |
| Net profit | -282 | 508 | 1.668 | 1.226 | -18 | -140 | -662 | -255 | 4.707 | 2.360 | -1.276 | 2.369 | 5.492 | -10.316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.200 | 13.403 | 14.771 | 15.409 | 14.891 | 14.650 | 13.867 | 13.512 | 17.945 | 25.772 | 17.405 | 18.774 | 24.901 | 13.030 |
| Equity | 12.888 | 13.096 | 14.164 | 14.890 | 14.771 | 14.631 | 13.866 | 13.505 | 17.812 | 19.671 | 17.395 | 18.764 | 23.131 | 10.184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.421 | 1 |
| Short-term debt | 312 | 307 | 607 | 519 | 120 | 18 | 1 | 8 | 133 | 6.101 | 10 | 10 | 349 | 2.845 |
| Total debt | 312 | 307 | 607 | 519 | 120 | 18 | 1 | 8 | 133 | 6.101 | 10 | 10 | 1.770 | 2.846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1977 | — | — | |
PB Management | Management | 1977 | — | — |
PK Management | Management | 1977 | — | — |
CP Management | Management | 2001 | — | — |
NM Management | Management | 1977 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet J. Krog Aage | Audit | 0 companies |
| Per Bach Jensen | Management | 0 companies |
| Peter Knudsen | Management | 0 companies |
| Christian Peter Johansen | Management | 0 companies |
| Nina Merete Jørgensen | Management | 0 companies |