| Revenue | DKK 5,3M | +1% |
| EBITDA | DKK -1,4M | -339% |
| Net profit | DKK -991K | -12% |
| Total assets | DKK 7,2M | -43% |
| Equity | DKK -56K | -106% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.727 | 11.329 | 10.776 | — | 9.368 | 9.118 | 8.869 | 6.878 | 5.316 | 8.552 | 6.457 | 5.319 | 5.251 | 5.318 |
| Staff expenses | -13.651 | -12.664 | -10.845 | -10.859 | -8.159 | -7.999 | -7.952 | -7.059 | -5.740 | -5.809 | -5.931 | -5.849 | -5.479 | -6.692 |
| EBITDA | 1.076 | -1.335 | -69 | 238 | 1.209 | 1.119 | 918 | -181 | -424 | 2.743 | 527 | -672 | -313 | -1.374 |
| Depreciation & amort. | -1.119 | -1.165 | 1.155 | -1.017 | -934 | -901 | -810 | -760 | -319 | -188 | -159 | -124 | -122 | -51 |
| EBIT | -44 | -2.500 | -1.224 | -780 | 275 | 218 | 108 | -941 | -743 | 2.555 | 368 | -796 | -435 | -1.425 |
| Net financials | -1.158 | -1.097 | -1.356 | -796 | -503 | -557 | -663 | -517 | -428 | -399 | -1.495 | -688 | -452 | 407 |
| Profit before tax | -1.202 | -3.597 | -2.580 | -1.575 | -228 | -340 | -555 | -1.458 | -1.171 | 2.157 | -1.127 | -1.484 | -887 | -1.018 |
| Tax | -300 | -804 | -578 | -336 | -55 | -94 | 70 | -321 | -237 | 571 | -125 | 1.161 | -1 | -27 |
| Net profit | -901 | -2.793 | -2.002 | -1.240 | -173 | -245 | -624 | -1.137 | -934 | 1.586 | -1.002 | -2.645 | -886 | -991 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.970 | 36.412 | 34.130 | 27.704 | 23.665 | 22.478 | 20.375 | 17.873 | 18.181 | 17.381 | 16.036 | 13.018 | 12.669 | 7.178 |
| Equity | -349 | -3.142 | 2.856 | 1.616 | 1.443 | 1.198 | 1.453 | 316 | -618 | 968 | -34 | 1.821 | 935 | -56 |
| Long-term debt | 578 | 497 | 414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 534 | 553 | 570 | 591 |
| Short-term debt | 35.637 | 39.056 | 30.860 | 26.088 | 22.221 | 21.280 | 18.922 | 17.557 | 18.799 | 16.414 | 15.536 | 10.644 | 11.164 | 6.643 |
| Total debt | 36.215 | 39.554 | 31.274 | 26.088 | 22.221 | 21.280 | 18.922 | 17.557 | 18.799 | 16.414 | 16.070 | 11.197 | 11.734 | 7.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RV | Audit | 1977 | — | — |
NO Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1977 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EURO WALK FIELDS ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thore Olaussen | Chief Executive Officer | 0 companies |
| Maren Nergaard | Chief Executive Officer | 0 companies |
| Revision Vestsjælland I/S | Audit | 0 companies |
| Niels Otto Maibom | Management | 0 companies |
| Knut Viggo Frøysaa | Board of Directors | 0 companies |
| Torgeir Gulbrandsen | Chairman | 0 companies |
| Caroline Wattum | Board of Directors | 0 companies |
| Jens Maibom | Board of Directors | 0 companies |
| Lisbeth Maibom | Board of Directors | 0 companies |
| Thore Olaussen | Chairman | 0 companies |
| Henning Madsen | Chairman | 0 companies |
| Poul Gerhardt Maibom | Board of Directors | 0 companies |
| Mette Maibom | Board of Directors | 0 companies |
| Karen Irmelin Maibom | Board of Directors | 0 companies |
| Ole Holmgård Kristensen | Board of Directors | 0 companies |
| Ivar Edvardsen | Board of Directors | 0 companies |