| Revenue | DKK -97K | -91% |
| EBITDA | DKK -97K | +91% |
| Net profit | DKK -3,2M | -117% |
| Total assets | DKK 60M | +25% |
| Equity | DKK 42,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.483 | 1.678 | -1.101 | 3.535 | 563 | 1.715 | 1.845 | 1.292 | -354 | -709 | -475 | -236 | -1.081 | -97 |
| Staff expenses | -1.419 | -545 | -492 | -549 | -531 | -429 | -468 | -216 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 886 | -1.470 | 1.424 | 171 | 1.396 | 8.994 | 656 | -354 | -709 | -475 | -236 | -1.081 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 57 | 886 | -1.470 | 1.424 | 122 | 1.396 | 8.994 | 656 | -354 | -709 | -475 | -236 | -1.081 | -97 |
| Net financials | -1.969 | -1.128 | -1.059 | -1.459 | -1.156 | -307 | -554 | -558 | -24.316 | 14.307 | 3.805 | 8.663 | 21.828 | -3.419 |
| Profit before tax | -1.912 | -242 | -2.529 | -35 | -1.034 | 1.089 | 8.440 | 98 | -24.670 | 13.598 | 3.330 | 8.427 | 20.748 | -3.516 |
| Tax | -353 | -96 | -739 | -314 | -162 | 390 | 1.981 | -14 | -5.421 | 2.696 | 534 | 1.519 | 2.339 | -300 |
| Net profit | -1.559 | -146 | -1.790 | 279 | -872 | 699 | 6.459 | 112 | -19.249 | 10.902 | 2.796 | 6.908 | 18.408 | -3.216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76.042 | 80.189 | 79.316 | 78.787 | 76.545 | 79.979 | 88.208 | 89.294 | 58.361 | 69.638 | 50.653 | 32.299 | 48.112 | 60.036 |
| Equity | — | — | 24.650 | 18.358 | 20.080 | 21.905 | 29.357 | 27.541 | 22.538 | 33.440 | 36.236 | 24.223 | 42.632 | 42.762 |
| Long-term debt | 61.587 | 64.078 | 63.794 | 102.692 | 48.057 | 45.108 | 42.621 | 43.176 | 20.960 | 17.201 | 11.320 | 7.511 | 2.280 | 828 |
| Short-term debt | 14.990 | 20.051 | 18.549 | 7.083 | 6.570 | 10.739 | 11.997 | 14.901 | 14.863 | 18.997 | 3.096 | 564 | 3.200 | 16.445 |
| Total debt | 76.577 | 84.129 | 82.343 | 60.429 | 54.627 | 55.847 | 54.618 | 58.077 | 35.823 | 36.198 | 14.417 | 8.075 | 5.480 | 17.273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1977 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — | |
| Chairman | 2004 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 1977 | — | — | |
| Board of Directors | 1977 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
IP GRUPPEN HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Aase Jørgensen | Management | 0 companies |
| Per Benny Friberg-Beyer | Board of Directors | 0 companies |
| Mads Gotfred Damstrup | Board of Directors | 0 companies |
| Herluf Niels Bunken | Board of Directors | 0 companies |
| Hanna Katrine Nielsen | Board of Directors | 0 companies |
| Nikolaj Vejlsgaard | Chairman | 0 companies |
| Henrik Ypkendanz | Deputy Chairman | 0 companies |
| Ebbe Frank | Board of Directors | 0 companies |
| Per Juul Hansen | Board of Directors | 0 companies |