| Revenue | DKK 343K | -20% |
| EBITDA | DKK 343K | -20% |
| Net profit | DKK 15K | -80% |
| Total assets | DKK 2,7M | -10% |
| Equity | DKK 815K | +17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 402 | 396 | 411 | 429 | 343 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 402 | 396 | 411 | 429 | 343 |
| Depreciation & amort. | -255 | -265 | -265 | -265 | -265 |
| EBIT | 147 | 130 | 145 | 163 | 78 |
| Net financials | -84 | -87 | -81 | -63 | -58 |
| Profit before tax | 63 | 44 | 65 | 101 | 20 |
| Tax | 14 | 10 | 14 | 22 | 4 |
| Net profit | 49 | 34 | 50 | 79 | 15 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.734 | 3.470 | 3.225 | 2.978 | 2.667 |
| Equity | 533 | 567 | 617 | 696 | 815 |
| Long-term debt | 2.623 | 1.853 | 1.714 | 1.561 | 1.397 |
| Short-term debt | 578 | 1.050 | 894 | 721 | 455 |
| Total debt | 3.201 | 2.903 | 2.608 | 2.282 | 1.852 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FM Management | Management | 2012 |
LT Management | Management | 2007 |
DT Management | Management | 2023 |
| Former (4) | ||
JK Management | Management | 1977 – 1989 |
JC Management | Management | 1977 – 1998 |
| Audit | 1977 – 1995 | |
HB Management | Management | 1998 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1977 – 1988 | |
| Chairman | 1977 – 1988 | |
| Chairman | 1977 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Krogh Jensen | Management | 0 companies |
| Jens Christian Jensen Sondrup | Management | 0 companies |
| Reg. revisor Villy Schrøder Nielsen | Audit | 0 companies |
| Hans-Henrik Bjerregaard | Management | 0 companies |
| Flemming Møller Madsen | Management | 0 companies |
| Lisbeth Thisted Sørensen | Management | 0 companies |
| Dennis Thisted Tordrup | Management | 0 companies |
| Karl Jensen | Board of Directors | 0 companies |
| Bolette Magnhild Jensen | Chairman | 0 companies |
| Willy Carl Anker Madsen | Chairman | 0 companies |