| Revenue | DKK 2M | +44% |
| EBITDA | DKK 1,2M | +204% |
| Net profit | DKK 887K | +372% |
| Total assets | DKK 3,6M | +13% |
| Equity | DKK 3,1M | +34% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.914 | 1.581 | 1.111 | 1.376 | 1.981 |
| Staff expenses | -923 | -931 | -979 | -978 | -743 |
| EBITDA | 991 | 650 | 132 | 398 | 1.213 |
| Depreciation & amort. | -165 | -131 | -133 | -147 | -87 |
| EBIT | 827 | 520 | -1 | 251 | 1.126 |
| Net financials | -24 | -6 | -5 | -9 | 20 |
| Profit before tax | 803 | 514 | -6 | 242 | 1.146 |
| Tax | 164 | 116 | -0 | 54 | 259 |
| Net profit | 639 | 398 | -5 | 188 | 887 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.906 | 2.882 | 2.663 | 3.148 | 3.552 |
| Equity | 2.035 | 2.329 | 2.218 | 2.298 | 3.075 |
| Long-term debt | 176 | 85 | 0 | 13 | 242 |
| Short-term debt | 696 | 459 | 438 | 825 | 235 |
| Total debt | 872 | 544 | 438 | 839 | 477 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HC Management | Management | 1978 – 1997 |
ES Management | Management | 1997 – 1999 |
Rr | Audit | 1978 – 1989 |
DS Management | Management | 2018 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christensen | Management | 0 companies |
| Erik Sørensen | Management | 0 companies |
| Reg. revisor Ole Lougart | Audit | 0 companies |
| Dorthe Sørige | Management | 0 companies |