| Revenue | DKK 10,2M | -28% |
| EBITDA | DKK -2,7M | -222% |
| Net profit | DKK -2,6M | -350% |
| Total assets | DKK 25,9M | -16% |
| Equity | DKK 18,5M | -12% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 20.872 | 19.763 | 20.868 | 14.144 | 10.241 |
| Staff expenses | -11.278 | -12.194 | -12.014 | -11.720 | -12.845 |
| EBITDA | 9.594 | 7.567 | 8.854 | 2.202 | -2.691 |
| Depreciation & amort. | -677 | -891 | -884 | -997 | -817 |
| EBIT | 8.917 | 6.676 | 7.970 | 1.204 | -3.508 |
| Net financials | -824 | -641 | -1.156 | 161 | 190 |
| Profit before tax | 8.093 | 6.035 | 6.814 | 1.365 | -3.318 |
| Tax | 2.308 | 1.696 | 2.033 | 318 | -704 |
| Net profit | 5.786 | 4.340 | 4.781 | 1.047 | -2.614 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 42.207 | 36.876 | 39.578 | 30.819 | 25.893 |
| Equity | 24.980 | 24.319 | 25.101 | 21.147 | 18.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.227 | 12.557 | 14.477 | 9.671 | 7.360 |
| Total debt | 17.227 | 12.557 | 14.477 | 9.671 | 7.360 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AP Audit | Audit | 1977 – 1995 |
PH Management | Management | 1977 – 1998 |
MU Management | Management | 2000 – 2018 |
JP Management | Management | 1998 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (18) | ||
| Board of Directors | 1977 – 2004 | |
| Chairman | 2000 – 2002 | |
| Chairman | 2002 – 2018 | |
| Board of Directors | 1977 – 1987 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 1977 – 1995 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 1977 – 1995 | |
| Board of Directors | 1977 – 1995 | |
| Board of Directors | 1977 – 1993 | |
| Board of Directors | 1995 – 1999 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 1977 – 1995 | |
| Board of Directors | 1977 – 1995 | |
| Board of Directors | 1977 – 1988 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2000 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1977 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Pedersen | Audit | 0 companies |
| Poul-Henning Hansen | Management | 0 companies |
| Michael Ullerup | Management | 0 companies |
| Jesper Pedersen | Management | 0 companies |
| Niels Edvard Nielsen | Board of Directors | 0 companies |
| Kaj Erik Bramsen Ravn | Chairman | 0 companies |
| Thomas Jensen | Chairman | 0 companies |
| Clifford Hedemann | Board of Directors | 0 companies |
| Jan Tingleff Bruun | Board of Directors | 0 companies |
| Jørgen Eglstrup Christensen | Board of Directors | 0 companies |
| Henrik Vilhelm Spellerberg | Board of Directors | 0 companies |
| Christian Hedegaard Nielsen | Board of Directors | 0 companies |
| Karl Marinus Arne Ebbesen | Board of Directors | 0 companies |
| Erling Wurtz Andersen | Board of Directors | 0 companies |
| Svend Hugo Martin Jørgensen | Board of Directors | 0 companies |
| Claus Søgaard-Christensen | Board of Directors | 0 companies |
| Peter Jensen | Board of Directors | 0 companies |
| Alex Bøge Nielsen | Board of Directors | 0 companies |
| Jørgen Flarup | Board of Directors | 0 companies |
| Jens Christian Andersen | Board of Directors | 0 companies |
| Henrik Kejser | Board of Directors | 0 companies |
| Jens Christian Bang | Board of Directors | 0 companies |